
Hotel Royal Ltd
SGX:H12

Intrinsic Value
The intrinsic value of one
H12
stock under the Base Case scenario is
1.82
SGD.
Compared to the current market price of 2.02 SGD,
Hotel Royal Ltd
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hotel Royal Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Hotel Royal Ltd
Balance Sheet Decomposition
Hotel Royal Ltd
Current Assets | 36.4m |
Cash & Short-Term Investments | 15.3m |
Receivables | 2.5m |
Other Current Assets | 18.6m |
Non-Current Assets | 861.9m |
Long-Term Investments | 149.8m |
PP&E | 711.2m |
Other Non-Current Assets | 916k |
Free Cash Flow Analysis
Hotel Royal Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Hotel Royal Ltd
Revenue
|
66.8m
SGD
|
Cost of Revenue
|
-31m
SGD
|
Gross Profit
|
35.8m
SGD
|
Operating Expenses
|
-21m
SGD
|
Operating Income
|
14.8m
SGD
|
Other Expenses
|
-8.1m
SGD
|
Net Income
|
6.7m
SGD
|
H12 Profitability Score
Profitability Due Diligence
Hotel Royal Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Hotel Royal Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
H12 Solvency Score
Solvency Due Diligence
Hotel Royal Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Hotel Royal Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
H12 Price Targets Summary
Hotel Royal Ltd
Dividends
Current shareholder yield for H12 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
H12
stock under the Base Case scenario is
1.82
SGD.
Compared to the current market price of 2.02 SGD,
Hotel Royal Ltd
is
Overvalued by 10%.