Hotel Royal Ltd
SGX:H12

Watchlist Manager
Hotel Royal Ltd Logo
Hotel Royal Ltd
SGX:H12
Watchlist
Price: 2.08 SGD Market Closed
Market Cap: 251.6m SGD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one H12 stock under the Base Case scenario is 2.39 SGD. Compared to the current market price of 2.08 SGD, Hotel Royal Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H12 Relative Value
Base Case
2.39 SGD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
69
vs Industry
21
Median 3Y
3.7
Median 5Y
5.7
Industry
1.4
More Details
41.8
P/E
P/E
Price to Earnings
41.8
vs History
15
vs Industry
19
Median 3Y
33.7
Median 5Y
-13.4
Industry
20.3
More Details
18.3
P/OCF
P/OCF
Price to OCF
18.3
vs History
52
vs Industry
19
Median 3Y
20.3
Median 5Y
18.5
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-8
Industry
18.3
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
63
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
73
vs Industry
17
Median 3Y
5.7
Median 5Y
7.6
Industry
1.9
More Details
10.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.2
vs History
73
vs Industry
17
Median 3Y
11.1
Median 5Y
18.4
Industry
3.8
More Details
16.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.2
vs History
38
vs Industry
23
Median 3Y
16.3
Median 5Y
15.6
Industry
10.5
More Details
23.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.6
vs History
42
vs Industry
23
Median 3Y
24
Median 5Y
22.7
Industry
16.2
More Details
27.7
EV/OCF
EV/OCF
Enterprise Value to OCF
27.7
vs History
47
vs Industry
13
Median 3Y
31.4
Median 5Y
27.5
Industry
11.7
More Details
148.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
148.1
vs History
6
vs Industry
Median 3Y
-47.9
Median 5Y
-59
Industry
16.6
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
53
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3
More Details

Multiples Across Competitors

H12 Competitors Multiples
Hotel Royal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Hotel Royal Ltd
SGX:H12
251.6m SGD 3.6 41.8 16.2 23.6
US
Booking Holdings Inc
NASDAQ:BKNG
164B USD 6.3 32.5 16.7 17.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.5 274.6 151 186.4
US
Airbnb Inc
NASDAQ:ABNB
78.7B USD 6.8 30 25.9 25.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
78.1B USD 4.5 19.2 15.1 20.6
US
Marriott International Inc
NASDAQ:MAR
70.9B USD 2.8 28.7 18.5 21.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
59.9B USD 5.1 36 25.6 27.3
CN
Trip.com Group Ltd
HKEX:9961
363B HKD 6 19.5 23.1 24.4
US
Carnival Corp
NYSE:CCL
37.8B USD 1.4 14.3 8.7 14.2
UK
Carnival PLC
LSE:CCL
26B GBP 1.3 12.9 335.9 548.1
US
Expedia Group Inc
NASDAQ:EXPE
27.4B USD 2 24.7 9.8 14.8

See Also

Summary
H12 intrinsic value, competitors valuation, and company profile.
DCF Valuation
H12 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
H12 stock valuation using valuation multiples.
Wall Street Estimates
H12 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
H12 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 293,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.