
Hotel Grand Central Ltd
SGX:H18

Intrinsic Value
The intrinsic value of one
H18
stock under the Base Case scenario is
0.57
SGD.
Compared to the current market price of 0.7 SGD,
Hotel Grand Central Ltd
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hotel Grand Central Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hotel Grand Central Ltd
Balance Sheet Decomposition
Hotel Grand Central Ltd
Current Assets | 305.9m |
Cash & Short-Term Investments | 296.7m |
Receivables | 5m |
Other Current Assets | 4.2m |
Non-Current Assets | 1.2B |
Long-Term Investments | 160m |
PP&E | 1B |
Intangibles | 580k |
Free Cash Flow Analysis
Hotel Grand Central Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Hotel Grand Central Ltd
Revenue
|
140.5m
SGD
|
Operating Expenses
|
-129.2m
SGD
|
Operating Income
|
11.3m
SGD
|
Other Expenses
|
-25.3m
SGD
|
Net Income
|
-14m
SGD
|
H18 Profitability Score
Profitability Due Diligence
Hotel Grand Central Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Hotel Grand Central Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
H18 Solvency Score
Solvency Due Diligence
Hotel Grand Central Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Hotel Grand Central Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
H18 Price Targets Summary
Hotel Grand Central Ltd
Dividends
Current shareholder yield for H18 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
H18
stock under the Base Case scenario is
0.57
SGD.
Compared to the current market price of 0.7 SGD,
Hotel Grand Central Ltd
is
Overvalued by 18%.