Hotel Grand Central Ltd
SGX:H18

Watchlist Manager
Hotel Grand Central Ltd Logo
Hotel Grand Central Ltd
SGX:H18
Watchlist
Price: 0.7 SGD -0.71% Market Closed
Market Cap: 517.6m SGD

Intrinsic Value

The intrinsic value of one H18 stock under the Base Case scenario is 0.55 SGD. Compared to the current market price of 0.7 SGD, Hotel Grand Central Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

H18 Intrinsic Value
0.55 SGD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hotel Grand Central Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about H18?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is H18 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hotel Grand Central Ltd.

Explain Valuation
Compare H18 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about H18?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hotel Grand Central Ltd

Current Assets 305.5m
Cash & Short-Term Investments 298.3m
Receivables 3.7m
Other Current Assets 3.5m
Non-Current Assets 1.2B
Long-Term Investments 160.2m
PP&E 1B
Intangibles 572k
Current Liabilities 87.4m
Accounts Payable 15.8m
Accrued Liabilities 3.5m
Other Current Liabilities 68.1m
Non-Current Liabilities 158.1m
Long-Term Debt 8.5m
Other Non-Current Liabilities 149.5m
Efficiency

Free Cash Flow Analysis
Hotel Grand Central Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hotel Grand Central Ltd

Revenue
141.3m SGD
Operating Expenses
-138.5m SGD
Operating Income
2.8m SGD
Other Expenses
-20.9m SGD
Net Income
-18.1m SGD
Fundamental Scores

H18 Profitability Score
Profitability Due Diligence

Hotel Grand Central Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Operating Margin
Declining ROE
Low 3Y Average Net Margin
Low 3Y Average Gross Margin
36/100
Profitability
Score

Hotel Grand Central Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

H18 Solvency Score
Solvency Due Diligence

Hotel Grand Central Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
60/100
Solvency
Score

Hotel Grand Central Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

H18 Price Targets Summary
Hotel Grand Central Ltd

There are no price targets for H18.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for H18 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one H18 stock?

The intrinsic value of one H18 stock under the Base Case scenario is 0.55 SGD.

Is H18 stock undervalued or overvalued?

Compared to the current market price of 0.7 SGD, Hotel Grand Central Ltd is Overvalued by 22%.

Back to Top