Hotel Grand Central Ltd
SGX:H18

Watchlist Manager
Hotel Grand Central Ltd Logo
Hotel Grand Central Ltd
SGX:H18
Watchlist
Price: 0.705 SGD 0.71% Market Closed
Market Cap: 521.3m SGD

Relative Value

The Relative Value of one H18 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.705 SGD, Hotel Grand Central Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H18 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
18
Median 3Y
3.9
Median 5Y
4.5
Industry
1.4
vs History
vs Industry
11
Median 3Y
60.2
Median 5Y
50.1
Industry
19.8
vs History
87
vs Industry
26
Median 3Y
14.5
Median 5Y
15
Industry
10.1
vs History
74
vs Industry
27
Median 3Y
26
Median 5Y
26
Industry
19.5
vs History
90
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
vs History
82
vs Industry
46
Median 3Y
1.8
Median 5Y
2.5
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
77
vs Industry
54
Median 3Y
7.1
Median 5Y
7.8
Industry
11
vs History
33
vs Industry
30
Median 3Y
18.4
Median 5Y
17.8
Industry
17.1
vs History
82
vs Industry
58
Median 3Y
6.8
Median 5Y
8.4
Industry
12.5
vs History
63
vs Industry
29
Median 3Y
20.7
Median 5Y
23.4
Industry
17.7
vs History
82
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

H18 Competitors Multiples
Hotel Grand Central Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Hotel Grand Central Ltd
SGX:H18
521.3m SGD 3.7 -37.3 6.8 20.6
US
Booking Holdings Inc
NASDAQ:BKNG
186.9B USD 7.8 34.4 22 23.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
630.4B MYR 23 028.5 -27 760.2 -27 960.1 -22 103.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.2 315.9 157 195.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
90.8B USD 5.4 28 18.2 25.1
US
Airbnb Inc
NASDAQ:ABNB
85.7B USD 7.6 33.8 28.9 29.8
US
Marriott International Inc
NASDAQ:MAR
77B USD 3 31.1 20.3 23.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
65.3B USD 5.8 41.6 29.8 31.7
US
Carnival Corp
NYSE:CCL
39.3B USD 1.5 15.6 9.2 14.9
CN
Trip.com Group Ltd
HKEX:9961
304.8B HKD 5 16.3 19.5 20.6
UK
Carnival PLC
LSE:CCL
25.9B GBP 1.4 14 350.3 570.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Hotel Grand Central Ltd
SGX:H18
Average EV/EBITDA: 66.2
6.8
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
22
12%
1.8
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -27 960.1 N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
157
10%
15.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.2
13%
1.4
US
Airbnb Inc
NASDAQ:ABNB
28.9
28%
1
US
Marriott International Inc
NASDAQ:MAR
20.3
12%
1.7
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.8
20%
1.5
US
Carnival Corp
NYSE:CCL
9.2
7%
1.3
CN
Trip.com Group Ltd
HKEX:9961
19.5
19%
1
UK
Carnival PLC
LSE:CCL
350.3
8%
43.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Hotel Grand Central Ltd
SGX:H18
Average EV/EBIT: 95.6
20.6
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
23.7
12%
2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -22 103.1 N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
195.8
14%
14
US
Royal Caribbean Cruises Ltd
NYSE:RCL
25.1
14%
1.8
US
Airbnb Inc
NASDAQ:ABNB
29.8
13%
2.3
US
Marriott International Inc
NASDAQ:MAR
23.2
11%
2.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.7
18%
1.8
US
Carnival Corp
NYSE:CCL
14.9
9%
1.7
CN
Trip.com Group Ltd
HKEX:9961
20.6
18%
1.1
UK
Carnival PLC
LSE:CCL
570.9
9%
63.4