Hotel Grand Central Ltd
SGX:H18

Watchlist Manager
Hotel Grand Central Ltd Logo
Hotel Grand Central Ltd
SGX:H18
Watchlist
Price: 0.705 SGD 2.17%
Market Cap: 521.3m SGD

Relative Value

The Relative Value of one H18 stock under the Base Case scenario is 0.326 SGD. Compared to the current market price of 0.705 SGD, Hotel Grand Central Ltd is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H18 Relative Value
Base Case
0.326 SGD
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
18
Median 3Y
3.9
Median 5Y
4.5
Industry
1.5
vs History
vs Industry
11
Median 3Y
59.4
Median 5Y
50.1
Industry
20.7
vs History
82
vs Industry
26
Median 3Y
14.4
Median 5Y
14.9
Industry
10.1
vs History
79
vs Industry
27
Median 3Y
25.5
Median 5Y
25.5
Industry
18.6
vs History
93
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
2.2
vs History
88
vs Industry
46
Median 3Y
1.7
Median 5Y
2.5
Industry
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
49
vs Industry
54
Median 3Y
7.2
Median 5Y
8.1
Industry
10.7
vs History
6
vs Industry
30
Median 3Y
18.4
Median 5Y
19.6
Industry
16.4
vs History
84
vs Industry
58
Median 3Y
6.5
Median 5Y
8.3
Industry
11.9
vs History
69
vs Industry
29
Median 3Y
9
Median 5Y
23.4
Industry
16.8
vs History
87
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

H18 Competitors Multiples
Hotel Grand Central Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Hotel Grand Central Ltd
SGX:H18
521.3m SGD 3.7 -28.8 8.5 82.2
US
Booking Holdings Inc
NASDAQ:BKNG
166.8B USD 6.7 34.7 18.6 20
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.8 276.5 152.1 187.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
86B USD 5 23.9 16.6 22.6
US
Airbnb Inc
NASDAQ:ABNB
79.6B USD 6.9 30.3 26.2 26.2
US
Marriott International Inc
NASDAQ:MAR
73.8B USD 2.9 29.9 19.2 22.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
62.4B USD 5.3 37.5 26.5 28.3
CN
Trip.com Group Ltd
HKEX:9961
369.8B HKD 6.1 19.9 23.5 24.9
US
Carnival Corp
NYSE:CCL
38.6B USD 1.5 14.6 8.8 14.4
UK
Carnival PLC
LSE:CCL
26.5B GBP 1.3 13.4 336.4 548.9
US
Expedia Group Inc
NASDAQ:EXPE
27.2B USD 1.9 24.6 9.8 14.7