First Time Loading...

Hong Leong Asia Ltd
SGX:H22

Watchlist Manager
Hong Leong Asia Ltd Logo
Hong Leong Asia Ltd
SGX:H22
Watchlist
Price: 0.605 SGD -2.42% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

4.1B
+6%
Revenue
Growth Rates:
1 Year
+5%
3 Years
-9%
5 Years
+8%
7 Years
+10%
10 Years
-10%
179.2m
+17%
Operating Income
Growth Rates:
1 Year
+20%
3 Years
-86%
5 Years
-23%
7 Years
+90%
10 Years
-42%
64.9m
+52%
Net Income
Growth Rates:
1 Year
+19%
3 Years
+39%
5 Years
-
7 Years
-
10 Years
+42%

Earnings Waterfall
Hong Leong Asia Ltd

Revenue
4.1B SGD
Cost of Revenue
-3.3B SGD
Gross Profit
754.8m SGD
Operating Expenses
-575.6m SGD
Operating Income
179.2m SGD
Other Expenses
-114.3m SGD
Net Income
64.9m SGD

Income Statement
Hong Leong Asia Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
4 626
N/A
4 478
-3%
4 329
-3%
4 297
-1%
4 112
-4%
4 097
0%
4 172
+2%
4 225
+1%
4 515
+7%
4 685
+4%
4 691
+0%
4 682
0%
4 560
-3%
4 392
-4%
4 404
+0%
4 295
-2%
4 083
-5%
3 946
-3%
3 759
-5%
3 672
-2%
3 725
+1%
3 816
+2%
3 760
-1%
3 818
+2%
3 745
-2%
3 724
-1%
3 783
+2%
3 652
-3%
3 786
+4%
3 728
-2%
3 824
+3%
3 857
+1%
4 104
+6%
4 191
+2%
4 496
+7%
5 193
+16%
4 933
-5%
4 190
-15%
3 881
-7%
3 860
-1%
4 081
+6%
Gross Profit
Cost of Revenue
(3 567)
(3 467)
(3 344)
(3 312)
(3 193)
(3 195)
(3 270)
(3 325)
(3 553)
(3 709)
(3 710)
(3 711)
(3 605)
(3 461)
(3 462)
(3 379)
(3 229)
(3 136)
(3 008)
(2 933)
(2 960)
(3 032)
(3 006)
(3 066)
(2 993)
(2 969)
(3 014)
(2 909)
(3 085)
(3 049)
(3 158)
(3 199)
(2 608)
(3 492)
(2 756)
(4 409)
(4 203)
(3 489)
(3 200)
(3 165)
(3 327)
Gross Profit
1 059
N/A
1 011
-5%
986
-2%
985
0%
919
-7%
902
-2%
902
+0%
900
0%
962
+7%
976
+1%
981
+0%
971
-1%
955
-2%
931
-2%
942
+1%
916
-3%
853
-7%
810
-5%
751
-7%
740
-2%
765
+3%
784
+3%
755
-4%
752
0%
752
+0%
755
+0%
769
+2%
742
-3%
701
-6%
679
-3%
666
-2%
658
-1%
1 496
+127%
698
-53%
1 740
+149%
784
-55%
729
-7%
701
-4%
682
-3%
694
+2%
755
+9%
Operating Income
Operating Expenses
(783)
(718)
(704)
(707)
(728)
(718)
(697)
(685)
(651)
(665)
(666)
(664)
(660)
(665)
(683)
(720)
(730)
(720)
(704)
(683)
(671)
(623)
(575)
(532)
(448)
(456)
(463)
(445)
(469)
(461)
(443)
(442)
(498)
(488)
(476)
(534)
(552)
(552)
(532)
(541)
(576)
Selling, General & Administrative
(762)
(708)
(688)
(676)
(633)
(615)
(592)
(573)
(587)
(596)
(595)
(592)
(603)
(600)
(609)
(614)
(625)
(617)
(598)
(572)
(553)
(511)
(482)
(455)
(431)
(439)
(434)
(431)
(421)
(423)
(426)
(432)
(468)
(451)
(432)
(482)
(465)
(439)
(442)
(457)
(495)
Research & Development
(86)
(87)
(89)
(92)
(94)
(97)
(101)
(103)
(109)
(110)
(111)
(117)
(114)
(118)
(123)
(124)
(123)
(120)
(119)
(124)
(133)
(134)
(125)
(118)
(126)
(125)
(135)
(119)
(93)
(82)
(72)
(75)
(99)
(104)
(125)
(147)
(177)
(198)
(171)
(163)
(166)
Other Operating Expenses
65
77
74
61
(1)
(6)
(4)
(9)
45
41
40
45
57
53
49
19
18
17
14
13
16
22
32
40
108
109
106
105
45
43
54
65
69
67
81
95
90
85
81
78
85
Operating Income
276
N/A
293
+6%
282
-4%
278
-2%
191
-31%
184
-4%
205
+12%
215
+5%
311
+45%
312
+0%
315
+1%
306
-3%
294
-4%
266
-9%
260
-3%
196
-24%
123
-37%
90
-27%
48
-47%
57
+19%
94
+66%
161
+71%
179
+11%
219
+22%
304
+39%
300
-2%
307
+2%
297
-3%
231
-22%
218
-6%
223
+2%
216
-3%
998
+363%
211
-79%
1 264
+500%
250
-80%
178
-29%
149
-16%
150
+0%
153
+2%
179
+17%
Pre-Tax Income
Interest Income Expense
(4)
(22)
(39)
(51)
(64)
(58)
(55)
(63)
(69)
(70)
(68)
(65)
(57)
(54)
(52)
(47)
(42)
(40)
(37)
(32)
(33)
(32)
(30)
(32)
(34)
(30)
(33)
(32)
(32)
(33)
(33)
(39)
(33)
(35)
(48)
(47)
(45)
(47)
(26)
(19)
(13)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(782)
0
(1 021)
0
0
0
0
0
0
Total Other Income
(0)
(7)
(9)
(12)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
271
N/A
265
-3%
234
-12%
215
-8%
127
-41%
126
-1%
150
+20%
152
+1%
242
+59%
242
+0%
246
+2%
261
+6%
237
-9%
213
-10%
208
-2%
150
-28%
81
-46%
50
-39%
12
-77%
25
+117%
61
+146%
130
+111%
149
+15%
187
+25%
270
+45%
269
0%
274
+2%
265
-3%
199
-25%
185
-7%
190
+3%
177
-7%
183
+3%
175
-4%
195
+11%
203
+4%
132
-35%
102
-23%
124
+21%
134
+9%
166
+24%
Net Income
Tax Provision
(37)
(38)
(37)
(43)
(52)
(54)
(58)
(55)
(60)
(61)
(63)
(63)
(63)
(60)
(62)
(58)
(72)
(69)
(62)
(60)
(39)
(46)
(43)
(47)
(41)
(41)
(42)
(41)
(39)
(35)
(36)
(35)
(37)
(36)
(42)
(38)
(14)
(9)
(21)
(31)
(46)
Income from Continuing Operations
235
227
196
172
75
72
92
97
182
181
184
198
175
153
146
92
9
(19)
(51)
(35)
23
84
106
140
229
228
232
224
160
150
154
142
146
139
153
165
119
93
103
103
120
Income to Minority Interest
(161)
(158)
(141)
(146)
(110)
(106)
(122)
(123)
(137)
(137)
(139)
(152)
(148)
(134)
(136)
(103)
(70)
(63)
(50)
(63)
(94)
(126)
(127)
(143)
(193)
(193)
(195)
(189)
(135)
(125)
(124)
(111)
(111)
(106)
(108)
(99)
(59)
(31)
(48)
(60)
(55)
Net Income (Common)
73
N/A
68
-6%
55
-20%
26
-53%
(35)
N/A
(34)
+1%
(30)
+13%
(26)
+14%
46
N/A
45
-2%
45
+1%
46
+2%
27
-41%
18
-32%
9
-49%
(11)
N/A
(61)
-433%
(82)
-35%
(101)
-23%
(98)
+3%
(71)
+27%
(65)
+9%
(64)
+0%
(69)
-7%
(72)
-4%
(67)
+6%
(82)
-22%
(61)
+26%
(6)
+90%
12
N/A
53
+357%
53
+1%
34
-35%
33
-3%
47
+41%
68
+46%
60
-12%
62
+3%
55
-12%
43
-22%
65
+52%
EPS (Diluted)
0.19
N/A
0.18
-5%
0.14
-22%
0.07
-50%
-0.09
N/A
-0.09
N/A
-0.08
+11%
-0.07
+13%
0.12
N/A
0.11
-8%
0.12
+9%
0.12
N/A
0.07
-42%
0.05
-29%
0.02
-60%
-0.03
N/A
-0.16
-433%
-0.21
-31%
-0.26
-24%
-0.26
N/A
-0.19
+27%
-0.16
+16%
-0.16
N/A
-0.17
-6%
-0.19
-12%
-0.17
+11%
-0.21
-24%
-0.15
+29%
-0.01
+93%
0.01
N/A
0.07
+600%
0.07
N/A
0.05
-29%
0.04
-20%
0.06
+50%
0.09
+50%
0.08
-11%
0.08
N/A
0.07
-13%
0.06
-14%
0.09
+50%

See Also

Summary
H22 intrinsic value, competitors valuation, and company profile.
DCF Valuation
H22 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
H22 stock valuation using valuation multiples.
Wall Street Estimates
H22 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
H22 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.