Hong Leong Asia Ltd
SGX:H22
Balance Sheet
Balance Sheet Decomposition
Hong Leong Asia Ltd
Current Assets | 3.9B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.7B |
Other Current Assets | 941.8m |
Non-Current Assets | 1.6B |
Long-Term Investments | 195.5m |
PP&E | 898.7m |
Intangibles | 323.9m |
Other Non-Current Assets | 157.5m |
Current Liabilities | 2.6B |
Accounts Payable | 1.8B |
Other Current Liabilities | 711m |
Non-Current Liabilities | 2B |
Long-Term Debt | 409.4m |
Other Non-Current Liabilities | 1.6B |
Balance Sheet
Hong Leong Asia Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
468
|
753
|
719
|
1 016
|
1 069
|
1 073
|
1 146
|
980
|
748
|
1 234
|
|
Cash |
468
|
753
|
719
|
1 016
|
1 069
|
1 073
|
1 146
|
980
|
748
|
1 234
|
|
Short-Term Investments |
278
|
190
|
304
|
337
|
231
|
248
|
201
|
239
|
266
|
274
|
|
Total Receivables |
2 089
|
1 899
|
1 761
|
1 688
|
1 655
|
1 700
|
1 843
|
1 692
|
1 588
|
1 725
|
|
Accounts Receivables |
323
|
1 823
|
1 690
|
1 597
|
1 565
|
1 617
|
1 762
|
1 555
|
1 403
|
1 557
|
|
Other Receivables |
1 766
|
76
|
71
|
91
|
90
|
82
|
81
|
137
|
186
|
167
|
|
Inventory |
611
|
541
|
482
|
655
|
589
|
608
|
983
|
1 204
|
1 047
|
954
|
|
Other Current Assets |
63
|
85
|
39
|
25
|
22
|
8
|
31
|
11
|
8
|
8
|
|
Total Current Assets |
3 508
|
3 468
|
3 305
|
3 720
|
3 564
|
3 637
|
4 204
|
4 126
|
3 657
|
3 920
|
|
PP&E Net |
1 276
|
1 220
|
1 111
|
1 006
|
894
|
1 080
|
1 108
|
1 153
|
1 014
|
899
|
|
PP&E Gross |
1 276
|
1 220
|
1 111
|
1 006
|
894
|
1 080
|
1 108
|
1 153
|
1 014
|
899
|
|
Accumulated Depreciation |
719
|
744
|
812
|
896
|
723
|
751
|
821
|
949
|
946
|
985
|
|
Intangible Assets |
98
|
83
|
67
|
51
|
43
|
144
|
264
|
332
|
323
|
323
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
8
|
10
|
7
|
8
|
5
|
6
|
2
|
4
|
5
|
52
|
|
Long-Term Investments |
122
|
114
|
88
|
94
|
109
|
129
|
142
|
197
|
182
|
196
|
|
Other Long-Term Assets |
248
|
230
|
196
|
209
|
201
|
118
|
136
|
139
|
134
|
105
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
5 262
N/A
|
5 127
-3%
|
4 775
-7%
|
5 089
+7%
|
4 817
-5%
|
5 115
+6%
|
5 857
+14%
|
5 952
+2%
|
5 316
-11%
|
5 496
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 116
|
1 076
|
1 202
|
1 284
|
1 031
|
1 253
|
1 572
|
1 622
|
1 384
|
3 321
|
|
Accrued Liabilities |
464
|
443
|
406
|
282
|
258
|
307
|
344
|
318
|
222
|
276
|
|
Short-Term Debt |
4
|
305
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
578
|
620
|
533
|
678
|
545
|
659
|
504
|
737
|
684
|
521
|
|
Other Current Liabilities |
256
|
241
|
204
|
334
|
301
|
311
|
497
|
378
|
261
|
284
|
|
Total Current Liabilities |
2 419
|
2 686
|
2 350
|
2 577
|
2 135
|
2 530
|
2 918
|
3 055
|
2 551
|
2 556
|
|
Long-Term Debt |
372
|
62
|
167
|
218
|
230
|
125
|
334
|
206
|
231
|
409
|
|
Deferred Income Tax |
47
|
54
|
43
|
41
|
35
|
35
|
29
|
20
|
23
|
23
|
|
Minority Interest |
1 459
|
1 449
|
1 419
|
1 527
|
1 512
|
1 488
|
1 538
|
1 572
|
1 456
|
1 445
|
|
Other Liabilities |
98
|
100
|
97
|
110
|
159
|
171
|
158
|
142
|
152
|
140
|
|
Total Liabilities |
4 394
N/A
|
4 352
-1%
|
4 077
-6%
|
4 473
+10%
|
4 071
-9%
|
4 350
+7%
|
4 977
+14%
|
4 995
+0%
|
4 414
-12%
|
4 574
+4%
|
|
Equity | |||||||||||
Common Stock |
267
|
267
|
267
|
267
|
468
|
468
|
468
|
468
|
468
|
468
|
|
Retained Earnings |
567
|
483
|
438
|
312
|
303
|
329
|
389
|
442
|
479
|
529
|
|
Unrealized Security Profit/Loss |
46
|
45
|
45
|
46
|
2
|
8
|
28
|
19
|
8
|
10
|
|
Other Equity |
12
|
21
|
52
|
9
|
26
|
41
|
5
|
28
|
52
|
85
|
|
Total Equity |
867
N/A
|
775
-11%
|
698
-10%
|
616
-12%
|
747
+21%
|
765
+2%
|
880
+15%
|
957
+9%
|
903
-6%
|
922
+2%
|
|
Total Liabilities & Equity |
5 262
N/A
|
5 127
-3%
|
4 775
-7%
|
5 089
+7%
|
4 817
-5%
|
5 115
+6%
|
5 857
+14%
|
5 952
+2%
|
5 316
-11%
|
5 496
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
384
|
384
|
384
|
384
|
748
|
748
|
748
|
748
|
748
|
748
|