Renaissance United Ltd
SGX:I11
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Renaissance United Ltd
SGX:I11
|
SG |
|
E
|
EssilorLuxottica SA
OTC:ESLOF
|
FR |
|
I
|
India Finsec Ltd
BSE:535667
|
IN |
|
ACSL Ltd
TSE:6232
|
JP |
|
Seiren Co Ltd
TSE:3569
|
JP |
|
N
|
Norwegian Air Shuttle ASA
XBER:NWC
|
NO |
|
IHH Healthcare Bhd
OTC:IHHHF
|
MY |
|
Ruentex Development Co Ltd
TWSE:9945
|
TW |
|
C
|
Citrix Systems Inc
XETRA:CTX
|
US |
|
Q
|
Qeeka Home (Cayman) Inc
HKEX:1739
|
CN |
|
V
|
Valuence Holdings Inc
TSE:9270
|
JP |
|
i-mobile Co Ltd
TSE:6535
|
JP |
Cash Flow Statement
Cash Flow Statement
Renaissance United Ltd
| Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
15
|
12
|
13
|
3
|
(6)
|
(9)
|
(84)
|
(80)
|
(68)
|
(64)
|
13
|
7
|
(3)
|
(7)
|
8
|
8
|
8
|
13
|
(6)
|
6
|
25
|
28
|
46
|
54
|
50
|
(69)
|
(46)
|
(161)
|
(175)
|
(61)
|
(100)
|
(4)
|
(3)
|
2
|
8
|
4
|
1
|
(1)
|
(2)
|
2
|
1
|
(1)
|
(6)
|
(27)
|
(23)
|
(24)
|
(25)
|
(17)
|
(19)
|
(18)
|
(19)
|
1
|
0
|
(1)
|
1
|
(6)
|
(6)
|
(4)
|
(8)
|
(14)
|
(13)
|
(14)
|
(16)
|
(7)
|
(8)
|
(9)
|
(6)
|
(9)
|
(9)
|
(10)
|
(10)
|
(13)
|
(13)
|
(12)
|
|
| Depreciation & Amortization |
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
4
|
5
|
4
|
6
|
7
|
7
|
7
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
|
| Other Non-Cash Items |
(12)
|
(10)
|
(5)
|
(12)
|
6
|
8
|
80
|
72
|
70
|
74
|
3
|
20
|
15
|
9
|
14
|
0
|
1
|
1
|
(4)
|
2
|
(26)
|
(8)
|
(7)
|
(63)
|
(58)
|
7
|
(1)
|
152
|
163
|
82
|
90
|
6
|
7
|
1
|
(6)
|
(1)
|
(1)
|
2
|
2
|
(1)
|
1
|
2
|
9
|
32
|
29
|
29
|
29
|
18
|
21
|
20
|
21
|
(0)
|
(0)
|
3
|
1
|
11
|
10
|
8
|
9
|
13
|
13
|
13
|
15
|
4
|
3
|
2
|
(1)
|
9
|
11
|
11
|
13
|
9
|
9
|
9
|
|
| Cash Taxes Paid |
4
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
4
|
5
|
6
|
7
|
8
|
7
|
5
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(22)
|
(11)
|
(25)
|
(12)
|
(9)
|
(10)
|
(6)
|
7
|
(11)
|
(19)
|
(25)
|
(36)
|
(14)
|
2
|
(18)
|
(1)
|
(2)
|
(12)
|
12
|
(9)
|
(4)
|
(26)
|
(43)
|
(14)
|
(23)
|
63
|
42
|
28
|
41
|
(22)
|
15
|
(3)
|
(4)
|
(5)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
2
|
0
|
1
|
6
|
1
|
5
|
8
|
1
|
5
|
2
|
1
|
(1)
|
2
|
4
|
(1)
|
3
|
3
|
3
|
6
|
6
|
(4)
|
(9)
|
(8)
|
(11)
|
(5)
|
(2)
|
(3)
|
(5)
|
(2)
|
(3)
|
(4)
|
3
|
(1)
|
3
|
4
|
|
| Cash from Operating Activities |
(16)
N/A
|
(6)
+62%
|
(13)
-121%
|
(19)
-39%
|
(6)
+68%
|
(8)
-26%
|
(8)
-3%
|
3
N/A
|
(5)
N/A
|
(6)
-25%
|
(6)
-1%
|
(5)
+16%
|
1
N/A
|
8
+637%
|
8
+0%
|
10
+25%
|
9
-6%
|
5
-47%
|
6
+22%
|
2
-59%
|
(1)
N/A
|
(3)
-170%
|
(0)
+95%
|
(20)
-13 971%
|
(27)
-37%
|
4
N/A
|
(2)
N/A
|
22
N/A
|
33
+53%
|
3
-91%
|
8
+196%
|
2
-79%
|
3
+98%
|
2
-34%
|
5
+120%
|
5
+3%
|
3
-43%
|
4
+46%
|
1
-78%
|
7
+609%
|
7
-4%
|
7
+1%
|
13
+101%
|
10
-22%
|
15
+44%
|
18
+21%
|
9
-50%
|
11
+21%
|
8
-29%
|
7
-13%
|
5
-26%
|
9
+75%
|
10
+17%
|
7
-33%
|
13
+85%
|
13
+1%
|
13
-2%
|
15
+20%
|
13
-18%
|
1
-95%
|
(4)
N/A
|
(4)
-9%
|
(8)
-81%
|
(3)
+55%
|
(2)
+32%
|
(5)
-105%
|
(8)
-62%
|
3
N/A
|
2
-8%
|
1
-65%
|
9
+960%
|
(2)
N/A
|
1
N/A
|
4
+210%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(8)
|
(12)
|
(12)
|
0
|
(12)
|
(9)
|
(8)
|
(9)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(9)
|
(8)
|
(9)
|
(10)
|
(8)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(8)
|
(6)
|
(6)
|
(8)
|
(7)
|
(6)
|
(11)
|
(11)
|
(13)
|
(15)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(10)
|
(10)
|
(9)
|
(10)
|
(4)
|
(4)
|
(5)
|
(5)
|
(0)
|
1
|
2
|
3
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
17
|
4
|
10
|
8
|
(12)
|
(4)
|
(3)
|
1
|
10
|
8
|
8
|
4
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
1
|
0
|
(2)
|
(25)
|
(52)
|
(50)
|
(52)
|
(29)
|
(2)
|
(2)
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
13
N/A
|
(4)
N/A
|
(2)
+56%
|
(4)
-147%
|
(22)
-390%
|
(15)
+31%
|
(12)
+23%
|
(7)
+41%
|
1
N/A
|
4
+199%
|
4
-1%
|
2
-43%
|
(2)
N/A
|
(7)
-201%
|
(7)
-2%
|
(9)
-24%
|
(9)
-1%
|
(7)
+15%
|
(7)
+4%
|
(6)
+9%
|
(5)
+22%
|
(3)
+32%
|
(9)
-175%
|
(9)
+2%
|
(35)
-277%
|
(62)
-78%
|
(58)
+6%
|
(56)
+3%
|
(31)
+44%
|
(5)
+85%
|
(4)
+20%
|
(2)
+52%
|
(2)
+4%
|
(3)
-69%
|
(5)
-78%
|
(8)
-63%
|
(7)
+12%
|
(6)
+25%
|
(6)
-8%
|
(8)
-34%
|
(7)
+9%
|
(6)
+16%
|
(11)
-71%
|
(11)
-3%
|
(13)
-18%
|
(14)
-11%
|
(7)
+49%
|
(8)
-4%
|
(6)
+14%
|
(7)
0%
|
(6)
+11%
|
(9)
-62%
|
(10)
-1%
|
(8)
+15%
|
(9)
-10%
|
(4)
+57%
|
(4)
+8%
|
(5)
-45%
|
(5)
-6%
|
(0)
+95%
|
1
N/A
|
2
+291%
|
3
+42%
|
(0)
N/A
|
(0)
-23%
|
(0)
+4%
|
1
N/A
|
(0)
N/A
|
(0)
+18%
|
(0)
+9%
|
(0)
+35%
|
(3)
-2 774%
|
(3)
+0%
|
(3)
-2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
5
|
1
|
1
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
10
|
13
|
8
|
23
|
25
|
23
|
18
|
1
|
3
|
3
|
5
|
6
|
2
|
2
|
(1)
|
(0)
|
(3)
|
(4)
|
(1)
|
(1)
|
4
|
6
|
53
|
54
|
55
|
51
|
7
|
2
|
(5)
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
2
|
4
|
3
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
4
|
6
|
5
|
1
|
(3)
|
(2)
|
(4)
|
(2)
|
3
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
1
|
6
|
1
|
7
|
3
|
0
|
1
|
(5)
|
(3)
|
(2)
|
(3)
|
|
| Other |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
7
N/A
|
11
+57%
|
7
-31%
|
23
+208%
|
25
+8%
|
23
-8%
|
18
-19%
|
1
-93%
|
3
+124%
|
3
+11%
|
5
+48%
|
6
+15%
|
2
-65%
|
(0)
N/A
|
1
N/A
|
2
+73%
|
1
-57%
|
2
+113%
|
0
-96%
|
0
+571%
|
4
+768%
|
6
+52%
|
53
+754%
|
63
+18%
|
64
+3%
|
60
-7%
|
16
-74%
|
2
-87%
|
(5)
N/A
|
(2)
+57%
|
(4)
-75%
|
(1)
+73%
|
(1)
-24%
|
(1)
+51%
|
(2)
-172%
|
2
N/A
|
4
+94%
|
3
-24%
|
3
-3%
|
(0)
N/A
|
(0)
-90%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-1 307%
|
(2)
+36%
|
(2)
-10%
|
(1)
+63%
|
3
N/A
|
5
+62%
|
3
-30%
|
(0)
N/A
|
(5)
-2 116%
|
(4)
+16%
|
(5)
-35%
|
(3)
+35%
|
2
N/A
|
(2)
N/A
|
(1)
+62%
|
(3)
-242%
|
(3)
-1%
|
(2)
+25%
|
1
N/A
|
6
+561%
|
1
-78%
|
7
+457%
|
2
-72%
|
(1)
N/A
|
(0)
+66%
|
(7)
-1 661%
|
(4)
+43%
|
(3)
+17%
|
(4)
-33%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
2
|
2
|
3
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
4
N/A
|
1
-85%
|
(8)
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-171%
|
(1)
+65%
|
0
N/A
|
2
+422%
|
2
+15%
|
1
-70%
|
1
-19%
|
2
+233%
|
3
+63%
|
1
-68%
|
(1)
N/A
|
(1)
-66%
|
(4)
-237%
|
(2)
+36%
|
(1)
+66%
|
42
N/A
|
34
-20%
|
4
-87%
|
4
-1%
|
(41)
N/A
|
(32)
+22%
|
(4)
+86%
|
(5)
-11%
|
(0)
+92%
|
(1)
-55%
|
1
N/A
|
(0)
N/A
|
(1)
-163%
|
(1)
+9%
|
(0)
+58%
|
2
N/A
|
(2)
N/A
|
(1)
+39%
|
(1)
+21%
|
1
N/A
|
2
+127%
|
(0)
N/A
|
2
N/A
|
2
-23%
|
0
-85%
|
2
+619%
|
1
-66%
|
3
+416%
|
4
+35%
|
3
-26%
|
1
-76%
|
(5)
N/A
|
0
N/A
|
4
+1 038%
|
6
+56%
|
13
+105%
|
5
-58%
|
(0)
N/A
|
(6)
-3 492%
|
(5)
+16%
|
(8)
-52%
|
(4)
+53%
|
2
N/A
|
(5)
N/A
|
(0)
+96%
|
4
N/A
|
1
-73%
|
(0)
N/A
|
2
N/A
|
(9)
N/A
|
(5)
+42%
|
(3)
+45%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(16)
N/A
|
(14)
+9%
|
(25)
-76%
|
(31)
-23%
|
(6)
+81%
|
(19)
-220%
|
(16)
+14%
|
(6)
+65%
|
(14)
-146%
|
(11)
+24%
|
(11)
-5%
|
(7)
+35%
|
(1)
+90%
|
6
N/A
|
6
+0%
|
6
+8%
|
5
-12%
|
1
-82%
|
3
+163%
|
(1)
N/A
|
(5)
-280%
|
(8)
-52%
|
(10)
-21%
|
(27)
-187%
|
(36)
-32%
|
(5)
+85%
|
(9)
-77%
|
18
N/A
|
31
+68%
|
1
-98%
|
7
+1 263%
|
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+59%
|
(4)
-322%
|
(5)
-46%
|
(2)
+62%
|
(5)
-173%
|
(1)
+75%
|
(1)
+60%
|
1
N/A
|
3
+291%
|
(1)
N/A
|
2
N/A
|
4
+95%
|
2
-56%
|
4
+148%
|
2
-57%
|
1
-31%
|
(0)
N/A
|
(1)
-854%
|
0
N/A
|
(2)
N/A
|
3
N/A
|
9
+180%
|
9
+0%
|
10
+11%
|
7
-30%
|
0
-96%
|
(3)
N/A
|
(2)
+34%
|
(5)
-115%
|
(4)
+21%
|
(3)
+28%
|
(5)
-88%
|
(7)
-34%
|
3
N/A
|
2
-8%
|
1
-70%
|
9
+1 204%
|
(3)
N/A
|
(0)
+88%
|
2
N/A
|
|