Renaissance United Ltd
SGX:I11
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Renaissance United Ltd
SGX:I11
|
SG |
|
P
|
Pearl Holdings Acquisition Corp
NASDAQ:PRLH
|
US |
|
PCI Technology Group Co Ltd
SSE:600728
|
CN |
|
C
|
Carrier Global Corp
XETRA:4PN
|
US |
Income Statement
Earnings Waterfall
Renaissance United Ltd
Income Statement
Renaissance United Ltd
| Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
52
N/A
|
55
+4%
|
42
-24%
|
34
-18%
|
24
-30%
|
14
-43%
|
13
-4%
|
25
+91%
|
34
+34%
|
42
+26%
|
56
+32%
|
49
-12%
|
50
+2%
|
67
+34%
|
56
-17%
|
57
+3%
|
58
+1%
|
37
-35%
|
50
+34%
|
46
-9%
|
39
-14%
|
38
-4%
|
27
-29%
|
29
+8%
|
30
+5%
|
32
+4%
|
33
+5%
|
35
+5%
|
36
+3%
|
38
+6%
|
49
+30%
|
53
+8%
|
60
+13%
|
64
+7%
|
51
-20%
|
48
-7%
|
46
-4%
|
43
-6%
|
46
+7%
|
49
+6%
|
47
-5%
|
53
+13%
|
59
+11%
|
61
+4%
|
63
+4%
|
64
+1%
|
63
-1%
|
61
-4%
|
59
-2%
|
57
-3%
|
52
-8%
|
53
+2%
|
55
+2%
|
67
+22%
|
77
+15%
|
78
+1%
|
81
+4%
|
72
-10%
|
75
+4%
|
81
+8%
|
80
-2%
|
79
-1%
|
74
-6%
|
72
-3%
|
75
+4%
|
79
+6%
|
93
+18%
|
94
+1%
|
93
-1%
|
90
-3%
|
77
-14%
|
74
-4%
|
74
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(28)
|
(29)
|
(23)
|
(23)
|
(18)
|
(14)
|
(14)
|
(13)
|
(15)
|
(18)
|
(22)
|
(27)
|
(30)
|
(31)
|
(33)
|
(33)
|
(36)
|
(36)
|
(33)
|
(29)
|
(24)
|
(24)
|
(23)
|
(24)
|
(26)
|
(26)
|
(28)
|
(29)
|
(30)
|
(33)
|
(41)
|
(45)
|
(49)
|
(50)
|
(43)
|
(40)
|
(39)
|
(38)
|
(39)
|
(40)
|
(39)
|
(42)
|
(45)
|
(48)
|
(51)
|
(52)
|
(53)
|
(51)
|
(49)
|
(47)
|
(44)
|
(44)
|
(46)
|
(55)
|
(63)
|
(65)
|
(67)
|
(63)
|
(66)
|
(72)
|
(72)
|
(72)
|
(67)
|
(65)
|
(68)
|
(72)
|
(78)
|
(79)
|
(79)
|
(77)
|
(74)
|
(72)
|
(71)
|
|
| Gross Profit |
24
N/A
|
25
+7%
|
18
-28%
|
11
-42%
|
6
-47%
|
(1)
N/A
|
(1)
-13%
|
12
N/A
|
19
+55%
|
24
+30%
|
34
+39%
|
21
-37%
|
20
-6%
|
36
+80%
|
23
-37%
|
24
+6%
|
22
-7%
|
2
-92%
|
18
+836%
|
16
-11%
|
15
-6%
|
13
-8%
|
4
-73%
|
5
+28%
|
5
+1%
|
5
+16%
|
6
+1%
|
6
+2%
|
6
+6%
|
5
-18%
|
8
+71%
|
8
-3%
|
11
+36%
|
14
+28%
|
9
-40%
|
8
-12%
|
6
-14%
|
5
-22%
|
8
+54%
|
9
+12%
|
8
-7%
|
11
+36%
|
13
+20%
|
13
-1%
|
13
-3%
|
11
-11%
|
10
-15%
|
10
+1%
|
10
+4%
|
10
+1%
|
9
-17%
|
9
+5%
|
9
+3%
|
12
+27%
|
14
+17%
|
13
-6%
|
14
+5%
|
10
-29%
|
9
-6%
|
10
+5%
|
8
-12%
|
8
-9%
|
7
-4%
|
7
+1%
|
7
-1%
|
7
-1%
|
15
+110%
|
15
-1%
|
14
-6%
|
13
-9%
|
3
-73%
|
2
-43%
|
3
+30%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(11)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(82)
|
(81)
|
(9)
|
(21)
|
(21)
|
(21)
|
(21)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(10)
|
(9)
|
(8)
|
(5)
|
(12)
|
(69)
|
(66)
|
(21)
|
(3)
|
(5)
|
(11)
|
2
|
(0)
|
(2)
|
(7)
|
(4)
|
(5)
|
(5)
|
(7)
|
(14)
|
(12)
|
(33)
|
(10)
|
(33)
|
(10)
|
(27)
|
(27)
|
(27)
|
(7)
|
(6)
|
(6)
|
(7)
|
(9)
|
(8)
|
(9)
|
(8)
|
(10)
|
(22)
|
(21)
|
(21)
|
(9)
|
(12)
|
(9)
|
(8)
|
(10)
|
(23)
|
(10)
|
(10)
|
(9)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(14)
|
(14)
|
(14)
|
(14)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(5)
|
(7)
|
(7)
|
(8)
|
(6)
|
(8)
|
(7)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(78)
|
(77)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(6)
|
(5)
|
(4)
|
(1)
|
(4)
|
(61)
|
(58)
|
(13)
|
2
|
1
|
(5)
|
8
|
4
|
2
|
(2)
|
1
|
(0)
|
0
|
(2)
|
(8)
|
(1)
|
(22)
|
1
|
(23)
|
(2)
|
(20)
|
(19)
|
(19)
|
(1)
|
1
|
1
|
0
|
(3)
|
(0)
|
(1)
|
(1)
|
(4)
|
(15)
|
(14)
|
(14)
|
(4)
|
(7)
|
(4)
|
(4)
|
(6)
|
(19)
|
(6)
|
(6)
|
(4)
|
(11)
|
(11)
|
|
| Operating Income |
13
N/A
|
15
+10%
|
10
-35%
|
1
-91%
|
(5)
N/A
|
(11)
-127%
|
(10)
+7%
|
(70)
-604%
|
(62)
+11%
|
16
N/A
|
13
-18%
|
1
-96%
|
(1)
N/A
|
15
N/A
|
16
+6%
|
17
+9%
|
16
-11%
|
(5)
N/A
|
10
N/A
|
10
+0%
|
8
-20%
|
6
-21%
|
(7)
N/A
|
(4)
+37%
|
(3)
+18%
|
1
N/A
|
(7)
N/A
|
(63)
-853%
|
(60)
+5%
|
(16)
+74%
|
5
N/A
|
4
-34%
|
1
-83%
|
17
+2 621%
|
8
-50%
|
5
-34%
|
(0)
N/A
|
2
N/A
|
3
+80%
|
4
+30%
|
1
-69%
|
(3)
N/A
|
1
N/A
|
(20)
N/A
|
3
N/A
|
(22)
N/A
|
0
N/A
|
(18)
N/A
|
(17)
+5%
|
(16)
+3%
|
1
N/A
|
3
+135%
|
3
-5%
|
4
+34%
|
5
+13%
|
5
+0%
|
5
+2%
|
1
-73%
|
(1)
N/A
|
(13)
-1 254%
|
(13)
-3%
|
(14)
-5%
|
(1)
+91%
|
(5)
-269%
|
(1)
+70%
|
(1)
+31%
|
5
N/A
|
(8)
N/A
|
4
N/A
|
3
-29%
|
(5)
N/A
|
(13)
-164%
|
(13)
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(6)
|
(7)
|
(4)
|
(2)
|
2
|
2
|
(2)
|
(2)
|
(6)
|
(4)
|
(6)
|
(7)
|
(8)
|
(10)
|
(3)
|
(1)
|
(1)
|
18
|
23
|
44
|
67
|
60
|
(60)
|
(43)
|
(107)
|
(112)
|
(1)
|
(36)
|
(3)
|
0
|
2
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(3)
|
(5)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
(72)
|
(72)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(48)
|
0
|
0
|
(49)
|
(7)
|
(7)
|
0
|
(7)
|
(3)
|
(3)
|
0
|
(3)
|
(0)
|
0
|
0
|
0
|
(23)
|
0
|
(23)
|
0
|
(16)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
(13)
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
(4)
|
(13)
|
0
|
(13)
|
(13)
|
(8)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
2
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
12
N/A
|
13
+7%
|
3
-74%
|
(6)
N/A
|
(9)
-47%
|
(84)
-874%
|
(80)
+6%
|
(68)
+15%
|
(64)
+5%
|
13
N/A
|
7
-43%
|
(3)
N/A
|
(7)
-103%
|
8
N/A
|
8
+1%
|
8
-2%
|
13
+68%
|
(6)
N/A
|
6
N/A
|
25
+318%
|
28
+9%
|
46
+68%
|
54
+17%
|
50
-7%
|
(69)
N/A
|
(46)
+33%
|
(161)
-248%
|
(175)
-8%
|
(61)
+65%
|
(100)
-65%
|
(4)
+96%
|
(3)
+22%
|
2
N/A
|
8
+233%
|
4
-50%
|
1
-67%
|
(1)
N/A
|
(2)
-55%
|
2
N/A
|
1
-19%
|
(1)
N/A
|
(6)
-372%
|
(27)
-361%
|
(23)
+13%
|
(24)
-2%
|
(25)
-3%
|
(17)
+32%
|
(19)
-13%
|
(18)
+5%
|
(19)
-5%
|
1
N/A
|
0
-49%
|
(1)
N/A
|
1
N/A
|
(6)
N/A
|
(6)
+7%
|
(4)
+30%
|
(8)
-100%
|
(14)
-72%
|
(13)
+4%
|
(14)
-3%
|
(16)
-19%
|
(7)
+56%
|
(8)
-8%
|
(9)
-8%
|
(6)
+25%
|
(9)
-36%
|
(9)
-5%
|
(10)
-8%
|
(10)
-4%
|
(14)
-35%
|
(15)
-5%
|
(14)
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
2
|
(2)
|
(5)
|
(5)
|
(8)
|
(7)
|
(6)
|
(5)
|
(2)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
9
|
11
|
2
|
(7)
|
(9)
|
(84)
|
(79)
|
(69)
|
(66)
|
10
|
4
|
(5)
|
(9)
|
3
|
6
|
6
|
12
|
(4)
|
4
|
21
|
23
|
39
|
47
|
45
|
(73)
|
(48)
|
(162)
|
(173)
|
(61)
|
(100)
|
(4)
|
(3)
|
2
|
7
|
3
|
0
|
(2)
|
(3)
|
0
|
(0)
|
(3)
|
(7)
|
(28)
|
(24)
|
(24)
|
(25)
|
(16)
|
(18)
|
(18)
|
(19)
|
0
|
0
|
(2)
|
2
|
(5)
|
(4)
|
(3)
|
(7)
|
(12)
|
(12)
|
(12)
|
(15)
|
(8)
|
(8)
|
(9)
|
(7)
|
(10)
|
(10)
|
(11)
|
(11)
|
(14)
|
(15)
|
(14)
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(0)
|
0
|
1
|
4
|
5
|
5
|
5
|
2
|
1
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
12
|
12
|
14
|
13
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|
| Net Income (Common) |
8
N/A
|
9
+19%
|
2
-83%
|
(7)
N/A
|
(8)
-17%
|
(80)
-898%
|
(75)
+7%
|
(64)
+14%
|
(61)
+4%
|
12
N/A
|
5
-60%
|
(6)
N/A
|
(9)
-54%
|
3
N/A
|
6
+89%
|
6
-9%
|
12
+107%
|
(3)
N/A
|
4
N/A
|
22
+446%
|
24
+9%
|
39
+65%
|
48
+23%
|
45
-6%
|
(75)
N/A
|
(49)
+35%
|
(150)
-207%
|
(161)
-8%
|
(47)
+71%
|
(87)
-85%
|
(3)
+96%
|
(3)
+2%
|
1
N/A
|
6
+387%
|
2
-66%
|
1
-70%
|
(1)
N/A
|
(2)
-59%
|
(0)
+90%
|
(1)
-465%
|
(3)
-167%
|
(8)
-138%
|
(28)
-280%
|
(26)
+10%
|
(26)
-2%
|
(27)
-3%
|
(17)
+37%
|
(19)
-13%
|
(18)
+6%
|
(19)
-7%
|
(0)
+99%
|
(0)
-104%
|
(2)
-701%
|
2
N/A
|
(5)
N/A
|
(5)
+10%
|
(3)
+29%
|
(8)
-123%
|
(12)
-61%
|
(12)
+2%
|
(12)
-1%
|
(14)
-19%
|
(6)
+58%
|
(7)
-8%
|
(7)
-10%
|
(5)
+27%
|
(7)
-30%
|
(7)
-2%
|
(7)
-4%
|
(7)
+4%
|
(10)
-44%
|
(10)
-5%
|
(10)
+6%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.04
+33%
|
-0.04
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.01
+67%
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|