LMS Compliance Ltd
SGX:LMS
Intrinsic Value
The intrinsic value of one LMS stock under the Base Case scenario is 0.328 SGD. Compared to the current market price of 0.395 SGD, LMS Compliance Ltd is Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
LMS Compliance Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
LMS Compliance Ltd
Balance Sheet Decomposition
LMS Compliance Ltd
Current Assets | 27.4m |
Cash & Short-Term Investments | 22.4m |
Receivables | 4.6m |
Other Current Assets | 479k |
Non-Current Assets | 11.3m |
Long-Term Investments | 602k |
PP&E | 10.7m |
Free Cash Flow Analysis
LMS Compliance Ltd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
LMS Compliance Ltd
Revenue
|
25.4m
MYR
|
Cost of Revenue
|
-2.6m
MYR
|
Gross Profit
|
22.8m
MYR
|
Operating Expenses
|
-15.2m
MYR
|
Operating Income
|
7.6m
MYR
|
Other Expenses
|
-2.4m
MYR
|
Net Income
|
5.2m
MYR
|
LMS Profitability Score
Profitability Due Diligence
LMS Compliance Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Score
LMS Compliance Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
LMS Solvency Score
Solvency Due Diligence
LMS Compliance Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
LMS Compliance Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LMS Price Targets Summary
LMS Compliance Ltd
Dividends
Current shareholder yield for LMS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LMS stock under the Base Case scenario is 0.328 SGD.
Compared to the current market price of 0.395 SGD, LMS Compliance Ltd is Overvalued by 17%.