L

LMS Compliance Ltd
SGX:LMS

Watchlist Manager
LMS Compliance Ltd
SGX:LMS
Watchlist
Price: 0.395 SGD Market Closed
Market Cap: 41.4m SGD

Relative Value

The Relative Value of one LMS stock under the Base Case scenario is 0.254 SGD. Compared to the current market price of 0.395 SGD, LMS Compliance Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMS Relative Value
Base Case
0.254 SGD
Overvaluation 36%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
15
Median 3Y
4.6
Median 5Y
4.6
Industry
1.3
vs History
0
vs Industry
25
Median 3Y
19.1
Median 5Y
19.1
Industry
19.5
vs History
0
vs Industry
21
Median 3Y
17.2
Median 5Y
17.2
Industry
12.9
vs History
9
vs Industry
12
Median 3Y
25.6
Median 5Y
25.6
Industry
18.5
vs History
9
vs Industry
23
Median 3Y
3.7
Median 5Y
3.7
Industry
2.5
vs History
3
vs Industry
16
Median 3Y
3.9
Median 5Y
3.9
Industry
1.4
vs History
3
vs Industry
31
Median 3Y
4.3
Median 5Y
4.3
Industry
3.4
vs History
3
vs Industry
29
Median 3Y
11
Median 5Y
11
Industry
10.6
vs History
3
vs Industry
33
Median 3Y
12.8
Median 5Y
12.8
Industry
13.6
vs History
0
vs Industry
25
Median 3Y
14.2
Median 5Y
14.2
Industry
12.3
vs History
9
vs Industry
14
Median 3Y
18.8
Median 5Y
18.8
Industry
14.8
vs History
27
vs Industry
8
Median 3Y
7.5
Median 5Y
7.5
Industry
1.8

Multiples Across Competitors

LMS Competitors Multiples
LMS Compliance Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
LMS Compliance Ltd
SGX:LMS
41.4m SGD 5.4 26.4 13.3 15.5
UK
Relx PLC
LSE:REL
72.4B GBP 7.7 37.4 21.5 27.5
CA
Thomson Reuters Corp
TSX:TRI
122.7B CAD 12.4 41.9 30.7 43
IE
Experian PLC
LSE:EXPN
35.2B GBP 6.4 41.2 160.8 224.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37.1 27.3 40.9
US
Verisk Analytics Inc
NASDAQ:VRSK
42.6B USD 14.5 43.8 28.1 35
NL
Wolters Kluwer NV
AEX:WKL
32.5B EUR 5.5 30.1 18.4 24.5
US
CoStar Group Inc
NASDAQ:CSGP
34.8B USD 12.4 296.7 191.9 6 626
US
Equifax Inc
NYSE:EFX
32.5B USD 5.7 53.1 21 34.8
US
Leidos Holdings Inc
NYSE:LDOS
21.2B USD 1.3 15.9 11.4 13.1
CH
SGS SA
SIX:SGSN
15.6B CHF 2.3 26.8 12.7 19.3
P/S Multiple
Revenue Growth P/S to Growth
SG
L
LMS Compliance Ltd
SGX:LMS
Average P/S: 7.6
5.4
N/A N/A
UK
Relx PLC
LSE:REL
7.7
7%
1.1
CA
Thomson Reuters Corp
TSX:TRI
12.4
7%
1.8
IE
Experian PLC
LSE:EXPN
6.4
9%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
14.5
8%
1.8
NL
Wolters Kluwer NV
AEX:WKL
5.5
7%
0.8
US
CoStar Group Inc
NASDAQ:CSGP
12.4
14%
0.9
US
Equifax Inc
NYSE:EFX
5.7
10%
0.6
US
Leidos Holdings Inc
NYSE:LDOS
1.3
4%
0.3
CH
SGS SA
SIX:SGSN
2.3
6%
0.4
P/E Multiple
Earnings Growth PEG
SG
L
LMS Compliance Ltd
SGX:LMS
Average P/E: 59.1
26.4
N/A N/A
UK
Relx PLC
LSE:REL
37.4
16%
2.3
CA
Thomson Reuters Corp
TSX:TRI
41.9
1%
41.9
IE
Experian PLC
LSE:EXPN
41.2
21%
2
UK
I
IHS Markit Ltd
F:0M3
37.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
43.8
9%
4.9
NL
Wolters Kluwer NV
AEX:WKL
30.1
12%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
296.7
82%
3.6
US
Equifax Inc
NYSE:EFX
53.1
36%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
15.9
9%
1.8
CH
SGS SA
SIX:SGSN
26.8
16%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
L
LMS Compliance Ltd
SGX:LMS
Average EV/EBITDA: 48.8
13.3
N/A N/A
UK
Relx PLC
LSE:REL
21.5
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
30.7
7%
4.4
IE
Experian PLC
LSE:EXPN
160.8
10%
16.1
UK
I
IHS Markit Ltd
F:0M3
27.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.1
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
18.4
8%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
191.9
90%
2.1
US
Equifax Inc
NYSE:EFX
21
15%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
11.4
5%
2.3
CH
SGS SA
SIX:SGSN
12.7
10%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
L
LMS Compliance Ltd
SGX:LMS
Average EV/EBIT: 645.8
15.5
N/A N/A
UK
Relx PLC
LSE:REL
27.5
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
43
9%
4.8
IE
Experian PLC
LSE:EXPN
224.1
14%
16
UK
I
IHS Markit Ltd
F:0M3
40.9
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
24.5
10%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
6 626
454%
14.6
US
Equifax Inc
NYSE:EFX
34.8
24%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.1
6%
2.2
CH
SGS SA
SIX:SGSN
19.3
13%
1.5