17LIVE Group Ltd
SGX:LVR

Watchlist Manager
17LIVE Group Ltd Logo
17LIVE Group Ltd
SGX:LVR
Watchlist
Price: 0.945 SGD 0.53% Market Closed
Market Cap: 173.8m SGD

Intrinsic Value

The intrinsic value of one LVR stock under the Base Case scenario is 2.529 SGD. Compared to the current market price of 0.945 SGD, 17LIVE Group Ltd is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LVR Intrinsic Value
2.529 SGD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
17LIVE Group Ltd

What is Valuation History?
Compare LVR to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LVR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
17LIVE Group Ltd

Balance Sheet Decomposition
17LIVE Group Ltd

Current Assets 125.6m
Cash & Short-Term Investments 102.7m
Receivables 19.3m
Other Current Assets 3.6m
Non-Current Assets 38.6m
PP&E 6.4m
Intangibles 24.4m
Other Non-Current Assets 7.8m
Efficiency

Free Cash Flow Analysis
17LIVE Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
17LIVE Group Ltd

Revenue
170.8m SGD
Cost of Revenue
-94.1m SGD
Gross Profit
76.8m SGD
Operating Expenses
-66.7m SGD
Operating Income
10.1m SGD
Other Expenses
-19.9m SGD
Net Income
-9.8m SGD
Fundamental Scores

LVR Profitability Score
Profitability Due Diligence

17LIVE Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Operating Margin
37/100
Profitability
Score

17LIVE Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

LVR Solvency Score
Solvency Due Diligence

17LIVE Group Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

17LIVE Group Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LVR Price Targets Summary
17LIVE Group Ltd

There are no price targets for LVR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LVR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LVR stock?

The intrinsic value of one LVR stock under the Base Case scenario is 2.529 SGD.

Is LVR stock undervalued or overvalued?

Compared to the current market price of 0.945 SGD, 17LIVE Group Ltd is Undervalued by 63%.

Back to Top