17LIVE Group Ltd
SGX:LVR
Intrinsic Value
The intrinsic value of one
LVR
stock under the Base Case scenario is
2.529
SGD.
Compared to the current market price of 0.945 SGD,
17LIVE Group Ltd
is
Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
17LIVE Group Ltd
Loading...
Fundamental Analysis
Revenue & Expenses Breakdown
17LIVE Group Ltd
Balance Sheet Decomposition
17LIVE Group Ltd
| Current Assets | 125.6m |
| Cash & Short-Term Investments | 102.7m |
| Receivables | 19.3m |
| Other Current Assets | 3.6m |
| Non-Current Assets | 38.6m |
| PP&E | 6.4m |
| Intangibles | 24.4m |
| Other Non-Current Assets | 7.8m |
Free Cash Flow Analysis
17LIVE Group Ltd
| SGD | |
| Free Cash Flow | SGD |
Earnings Waterfall
17LIVE Group Ltd
|
Revenue
|
170.8m
SGD
|
|
Cost of Revenue
|
-94.1m
SGD
|
|
Gross Profit
|
76.8m
SGD
|
|
Operating Expenses
|
-66.7m
SGD
|
|
Operating Income
|
10.1m
SGD
|
|
Other Expenses
|
-19.9m
SGD
|
|
Net Income
|
-9.8m
SGD
|
LVR Profitability Score
Profitability Due Diligence
17LIVE Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
17LIVE Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
LVR Solvency Score
Solvency Due Diligence
17LIVE Group Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
17LIVE Group Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LVR Price Targets Summary
17LIVE Group Ltd
Dividends
Current shareholder yield for
LVR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LVR
stock under the Base Case scenario is
2.529
SGD.
Compared to the current market price of 0.945 SGD,
17LIVE Group Ltd
is
Undervalued by 63%.