17LIVE Group Ltd
SGX:LVR

Watchlist Manager
17LIVE Group Ltd Logo
17LIVE Group Ltd
SGX:LVR
Watchlist
Price: 0.985 SGD -3.43% Market Closed
Market Cap: 181m SGD

Relative Value

The Relative Value of one LVR stock under the Base Case scenario is 0.654 SGD. Compared to the current market price of 0.985 SGD, 17LIVE Group Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LVR Relative Value
Base Case
0.654 SGD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
2
Forward
0.6
vs History
vs Industry
15
Median 3Y
-0.9
Median 5Y
-0.9
Industry
17.6
Forward
6.9
vs History
vs Industry
5
Median 3Y
-9.7
Median 5Y
-9.7
Industry
10.4
vs History
vs Industry
2
Median 3Y
-8.2
Median 5Y
-8.2
Industry
13.5
vs History
22
vs Industry
32
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7
vs History
13
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
3.1
Forward
0.2
vs History
13
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
6.7
vs History
13
vs Industry
29
Median 3Y
4.5
Median 5Y
4.5
Industry
10.8
Forward
1.2
vs History
13
vs Industry
27
Median 3Y
6.1
Median 5Y
6.1
Industry
12.9
Forward
2.7
vs History
vs Industry
7
Median 3Y
-3.6
Median 5Y
-3.6
Industry
11.1
vs History
vs Industry
4
Median 3Y
-3.5
Median 5Y
-3.5
Industry
12
vs History
22
vs Industry
11
Median 3Y
14
Median 5Y
14
Industry
1.6

Multiples Across Competitors

LVR Competitors Multiples
17LIVE Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
17LIVE Group Ltd
SGX:LVR
174.7m SGD 0.9 -53.7 6.2 8.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
169.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
100.1B USD 290.9 3 326.7 2 827.5 2 926.6
US
World Financial Holding Group
OTC:WFHG
6.6B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
86.4B Zac 0 0 0 0
US
Coupang Inc
F:788
43.7B EUR 1.6 139.6 38 63.3
US
CoreWeave Inc
NASDAQ:CRWV
48.8B USD 0 0 0 0
US
Reddit Inc
NYSE:RDDT
46.1B USD 27.6 213.2 298.9 335.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
619.3T IDR 29.6 2 970.1 116.6 116.6
CH
Galderma Group AG
SIX:GALD
31.3B CHF 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
JP
17LIVE Group Ltd
SGX:LVR
Average P/S: 70.1
0.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
290.9
N/A N/A
US
World Financial Holding Group
OTC:WFHG
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
Coupang Inc
F:788
1.6
15%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
27.6
33%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
29.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
P/E Multiple
Earnings Growth PEG
JP
17LIVE Group Ltd
SGX:LVR
Average P/E: 1 662.4
Negative Multiple: -53.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 326.7
N/A N/A
US
World Financial Holding Group
OTC:WFHG
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
139.6
129%
1.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
213.2
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 970.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
17LIVE Group Ltd
SGX:LVR
Average EV/EBITDA: 657.5
6.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
50%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 827.5
N/A N/A
US
World Financial Holding Group
OTC:WFHG
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
38
56%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
R
Reddit Inc
NYSE:RDDT
298.9
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
116.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
17LIVE Group Ltd
SGX:LVR
Average EV/EBIT: 690.1
8.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
85%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 926.6
N/A N/A
US
World Financial Holding Group
OTC:WFHG
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
Coupang Inc
F:788
63.3
79%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
335.4
N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
116.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A