Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Metro Holdings Ltd banner

Metro Holdings Ltd
SGX:M01

Watchlist Manager
Metro Holdings Ltd Logo
Metro Holdings Ltd
SGX:M01
Watchlist
Price: 0.535 SGD Market Closed
Market Cap: S$444.9m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-14%
5Y
-17%
10Y
-40%
Operating Income
+
3Y
-
5Y
-
10Y
+24%
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Metro Holdings Ltd

Income Statement
Metro Holdings Ltd

Rotate your device to view
Income Statement
Currency: SGD
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
2
0
0
0
6
0
0
18
0
19
9
18
19
25
29
29
30
0
0
Revenue
254
N/A
244
-4%
241
-1%
232
-4%
233
+0%
220
-6%
207
-6%
197
-5%
204
+3%
190
-7%
191
+0%
197
+3%
199
+1%
209
+5%
213
+2%
214
+0%
214
+0%
218
+2%
230
+6%
226
-2%
224
-1%
202
-10%
177
-12%
157
-11%
200
+28%
139
-30%
142
+2%
146
+3%
151
+4%
157
+4%
164
+5%
170
+4%
175
+3%
179
+2%
180
+1%
184
+2%
187
+2%
189
+1%
189
+0%
188
-1%
187
0%
174
-7%
163
-7%
152
-7%
194
+28%
139
-28%
137
-1%
139
+1%
146
+5%
157
+8%
164
+4%
164
0%
155
-6%
144
-7%
134
-7%
130
-3%
131
+1%
132
+0%
134
+1%
136
+2%
136
+0%
134
-2%
150
+12%
166
+11%
172
+3%
330
+92%
412
+25%
210
-49%
118
-44%
97
-18%
101
+4%
101
-1%
114
+13%
117
+3%
114
-3%
116
+2%
114
-2%
105
-8%
98
-6%
Gross Profit
Cost of Revenue
(201)
(192)
(204)
(203)
(209)
(202)
(183)
(176)
(179)
(169)
(168)
(172)
(173)
(175)
(178)
(178)
(182)
(184)
(191)
(186)
(177)
(153)
(130)
(107)
(155)
(95)
(97)
(104)
(108)
(112)
(114)
(115)
(116)
(117)
(119)
(122)
(127)
(129)
(131)
(134)
(130)
(127)
(124)
(120)
(138)
(122)
(121)
(128)
(137)
(148)
(156)
(152)
(143)
(134)
(124)
(121)
(122)
(123)
(126)
(127)
(129)
(127)
(141)
(155)
(162)
(307)
(379)
(190)
(105)
(82)
(86)
(85)
(94)
(97)
(97)
(104)
(104)
(97)
(92)
Gross Profit
53
N/A
52
-3%
37
-28%
29
-21%
24
-19%
18
-26%
23
+32%
20
-12%
25
+23%
21
-16%
23
+7%
25
+11%
26
+4%
34
+30%
35
+2%
36
+3%
33
-9%
34
+4%
39
+14%
40
+4%
47
+18%
49
+3%
48
-3%
50
+4%
45
-9%
45
-1%
45
+2%
42
-8%
43
+4%
45
+4%
49
+10%
55
+11%
59
+8%
62
+4%
61
-1%
62
+2%
60
-3%
59
-1%
58
-2%
54
-7%
57
+6%
48
-17%
39
-18%
32
-17%
56
+75%
17
-69%
16
-9%
11
-33%
8
-22%
9
+6%
9
-2%
12
+32%
11
-2%
10
-12%
10
-4%
10
0%
9
-6%
9
-5%
7
-15%
8
+14%
8
-6%
7
-7%
9
+29%
12
+25%
10
-13%
23
+128%
33
+42%
20
-39%
13
-36%
15
+20%
16
+0%
15
-2%
20
+28%
20
+4%
16
-20%
12
-24%
10
-21%
7
-28%
6
-18%
Operating Income
Operating Expenses
(5)
(4)
(3)
208
0
207
211
213
11
14
8
6
16
127
19
47
18
54
47
10
(21)
2
(4)
(8)
(16)
(35)
(34)
(24)
(13)
(13)
(36)
(41)
(29)
(41)
(25)
(24)
(27)
55
54
55
(19)
(20)
(21)
(22)
(24)
(24)
(24)
(26)
(25)
(52)
(27)
(31)
(38)
(40)
(40)
(34)
(18)
(16)
(18)
(21)
(23)
(7)
(8)
(6)
(22)
(37)
(40)
(19)
(7)
(15)
(22)
(19)
(19)
(19)
(18)
(18)
(18)
(18)
(20)
Selling, General & Administrative
(15)
(15)
(15)
(16)
(16)
(16)
(16)
(16)
(18)
(16)
(23)
(23)
(28)
(31)
(24)
(31)
(29)
(27)
(29)
(33)
(36)
(33)
(34)
(25)
(26)
(27)
(26)
(25)
(22)
(23)
(45)
(49)
(36)
(54)
(32)
(30)
(32)
(31)
(32)
(32)
(25)
(25)
(27)
(28)
(31)
(29)
(29)
(30)
(30)
(38)
(33)
(35)
(43)
(36)
(36)
(30)
(22)
(21)
(22)
(24)
(25)
(25)
(27)
(24)
(24)
(41)
(45)
(22)
(20)
(20)
(22)
(21)
(21)
(21)
(21)
(21)
(22)
(22)
(23)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
10
10
12
223
16
223
227
229
29
30
31
29
44
158
43
78
47
82
76
43
17
35
30
17
10
(8)
(8)
1
8
8
8
8
7
13
7
6
6
86
86
86
6
5
5
6
7
5
6
5
5
(14)
5
5
5
(5)
(4)
(4)
4
5
4
4
3
18
19
19
2
4
5
4
14
4
0
2
2
3
3
3
4
4
3
Operating Income
48
N/A
48
0%
34
-29%
237
+599%
24
-90%
225
+841%
234
+4%
233
-1%
36
-84%
35
-4%
31
-12%
31
+1%
42
+34%
162
+286%
54
-66%
83
+52%
51
-39%
88
+75%
86
-3%
50
-41%
26
-48%
51
+96%
44
-15%
42
-4%
29
-31%
10
-67%
11
+14%
18
+58%
30
+72%
32
+5%
13
-59%
14
+5%
31
+126%
21
-32%
35
+70%
38
+8%
34
-12%
115
+241%
112
-3%
109
-3%
39
-65%
28
-27%
17
-38%
10
-44%
32
+232%
(6)
N/A
(8)
-23%
(15)
-92%
(16)
-9%
(43)
-164%
(19)
+57%
(19)
-4%
(27)
-39%
(30)
-12%
(30)
+0%
(25)
+19%
(9)
+63%
(7)
+23%
(10)
-48%
(12)
-18%
(15)
-20%
1
N/A
1
+102%
6
+410%
(12)
N/A
(14)
-20%
(8)
+44%
2
N/A
6
+279%
0
-99%
(6)
N/A
(4)
+34%
1
N/A
2
+129%
(2)
N/A
(6)
-266%
(8)
-39%
(11)
-44%
(14)
-28%
Pre-Tax Income
Interest Income Expense
0
(6)
(6)
(5)
(4)
(2)
(1)
(0)
(1)
1
1
(1)
(2)
(5)
(6)
(4)
(1)
4
0
23
63
25
23
5
8
39
52
58
83
75
132
127
69
82
10
7
1
12
39
48
44
40
56
76
74
124
166
208
181
220
162
156
159
121
119
76
92
104
78
207
170
167
193
53
120
162
166
28
32
53
53
37
31
32
25
27
25
(203)
(219)
Non-Reccuring Items
0
0
209
0
204
0
(209)
(209)
5
3
123
123
120
0
0
0
32
0
0
0
(2)
0
0
0
2
0
0
0
2
0
8
8
6
0
0
0
81
0
0
0
0
0
0
0
19
0
(10)
(10)
(19)
0
(9)
(9)
(9)
0
0
0
0
0
0
0
16
0
0
0
0
0
0
11
0
(5)
0
0
0
0
0
0
0
(4)
(4)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(1)
0
(1)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
Pre-Tax Income
48
N/A
42
-13%
237
+463%
233
-2%
224
-4%
223
0%
25
-89%
24
-3%
40
+68%
39
-3%
154
+293%
153
-1%
160
+4%
157
-2%
49
-69%
78
+61%
82
+4%
92
+13%
86
-7%
73
-15%
87
+18%
76
-12%
67
-12%
47
-30%
39
-17%
48
+25%
63
+30%
75
+20%
115
+53%
107
-7%
152
+42%
148
-3%
106
-29%
103
-3%
45
-56%
45
N/A
115
+155%
127
+10%
151
+19%
157
+4%
82
-48%
68
-18%
73
+9%
86
+17%
125
+45%
118
-6%
148
+26%
183
+24%
146
-20%
177
+22%
134
-24%
128
-5%
122
-5%
91
-26%
89
-2%
51
-42%
83
+61%
97
+18%
67
-31%
194
+189%
171
-12%
167
-2%
195
+16%
59
-70%
108
+84%
148
+37%
159
+7%
40
-75%
38
-5%
48
+26%
46
-3%
32
-31%
30
-5%
32
+6%
22
-31%
20
-10%
16
-20%
(220)
N/A
(240)
-9%
Net Income
Tax Provision
(10)
(12)
(10)
(9)
(2)
(0)
(1)
(1)
(8)
(9)
(9)
(9)
(11)
(9)
(9)
(10)
(11)
(13)
(14)
(13)
(20)
(18)
(19)
(20)
1
(1)
(2)
1
(21)
(19)
(22)
(25)
(23)
(25)
(20)
(17)
(23)
(23)
(27)
(28)
(17)
(14)
(9)
(8)
(18)
(4)
(4)
(4)
(3)
(7)
(7)
(8)
(9)
(5)
(6)
(3)
(2)
(1)
(1)
(2)
(11)
(12)
(12)
(12)
(11)
(16)
(18)
(7)
(6)
(11)
(11)
(8)
(8)
(6)
(5)
(5)
(6)
(5)
(4)
Income from Continuing Operations
38
30
227
224
222
223
24
23
33
30
145
144
149
148
40
68
71
79
73
60
66
58
48
27
40
47
61
76
94
88
131
124
82
78
26
28
92
104
124
129
65
53
64
78
107
114
144
179
142
170
128
120
113
85
83
48
81
96
66
193
160
155
182
47
97
132
141
33
31
37
36
24
22
25
17
15
10
(225)
(244)
Income to Minority Interest
1
1
0
0
0
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(1)
(0)
(0)
(2)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
1
1
1
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
39
N/A
30
-22%
227
+653%
224
-2%
223
-1%
223
0%
24
-89%
24
+1%
31
+29%
37
+20%
152
+308%
150
-1%
154
+3%
149
-4%
39
-74%
66
+69%
69
+4%
77
+12%
71
-8%
59
-16%
66
+11%
58
-12%
48
-17%
27
-44%
39
+47%
47
+19%
61
+30%
76
+24%
94
+23%
88
-7%
130
+49%
123
-5%
82
-34%
78
-5%
26
-67%
28
+8%
92
+230%
104
+13%
124
+19%
128
+4%
65
-50%
53
-18%
64
+20%
78
+22%
107
+37%
114
+7%
144
+27%
179
+24%
143
-20%
170
+19%
128
-25%
120
-6%
113
-5%
85
-25%
83
-3%
48
-43%
81
+70%
96
+19%
66
-31%
192
+192%
159
-17%
155
-3%
182
+17%
46
-75%
96
+109%
131
+36%
139
+6%
32
-77%
31
-4%
37
+18%
35
-4%
24
-33%
22
-6%
25
+13%
16
-35%
15
-12%
10
-34%
(225)
N/A
(244)
-9%
EPS (Diluted)
0.05
N/A
0.04
-20%
0.3
+650%
0.3
N/A
0.29
-3%
0.3
+3%
0.04
-87%
0.04
N/A
0.04
N/A
0.04
N/A
0.19
+375%
0.19
N/A
0.2
+5%
0.2
N/A
0.06
-70%
0.09
+50%
0.09
N/A
0.11
+22%
0.1
-9%
0.09
-10%
0.09
N/A
0.08
-11%
0.06
-25%
0.03
-50%
0.05
+67%
0.06
+20%
0.08
+33%
0.1
+25%
0.11
+10%
0.1
-9%
0.16
+60%
0.15
-6%
0.1
-33%
0.1
N/A
0.03
-70%
0.03
N/A
0.11
+267%
0.13
+18%
0.15
+15%
0.16
+7%
0.08
-50%
0.06
-25%
0.08
+33%
0.1
+25%
0.13
+30%
0.14
+8%
0.17
+21%
0.21
+24%
0.17
-19%
0.21
+24%
0.16
-24%
0.15
-6%
0.14
-7%
0.1
-29%
0.1
N/A
0.05
-50%
0.1
+100%
0.11
+10%
0.07
-36%
0.23
+229%
0.19
-17%
0.18
-5%
0.22
+22%
0.05
-77%
0.12
+140%
0.16
+33%
0.17
+6%
0.04
-76%
0.04
N/A
0.04
N/A
0.04
N/A
0.03
-25%
0.03
N/A
0.03
N/A
0.02
-33%
0.02
N/A
0.01
-50%
-0.27
N/A
-0.29
-7%

See Also

Summary
M01 intrinsic value, competitors valuation, and company profile.
DCF Valuation
M01 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
M01 stock valuation using valuation multiples.
Wall Street Estimates
M01 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
M01 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.