Metro Holdings Ltd
SGX:M01

Watchlist Manager
Metro Holdings Ltd Logo
Metro Holdings Ltd
SGX:M01
Watchlist
Price: 0.53 SGD 1.92% Market Closed
Market Cap: 440.7m SGD

Relative Value

The Relative Value of one M01 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.53 SGD, Metro Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M01 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
10
Median 3Y
3.7
Median 5Y
4.3
Industry
0.6
vs History
vs Industry
12
Median 3Y
23.6
Median 5Y
20.3
Industry
17.2
vs History
76
vs Industry
1
Median 3Y
14.2
Median 5Y
14.2
Industry
8.6
vs History
22
vs Industry
15
Median 3Y
22.8
Median 5Y
19.5
Industry
17.6
vs History
33
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
57
vs Industry
12
Median 3Y
4.6
Median 5Y
5.6
Industry
0.7
vs History
3
vs Industry
3
Median 3Y
42.3
Median 5Y
49.9
Industry
2.4
vs History
3
vs Industry
2
Median 3Y
78.4
Median 5Y
109.6
Industry
8.7
vs History
vs Industry
0
Median 3Y
-48
Median 5Y
-48
Industry
13.3
vs History
76
vs Industry
1
Median 3Y
22.2
Median 5Y
20.2
Industry
10
vs History
76
vs Industry
0
Median 3Y
22.8
Median 5Y
20.4
Industry
14.2
vs History
52
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

M01 Competitors Multiples
Metro Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Metro Holdings Ltd
SGX:M01
438.9m SGD 4.2 -2 1 562 -48.4
ZA
Woolworths Holdings Ltd
JSE:WHL
53.7B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
17.7B GBP 2.8 22 12.6 16
US
Dillard's Inc
NYSE:DDS
10.9B USD 1.7 18.8 11.4 14.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
135.3B MXN 0.6 7.1 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
45.1B CNY 30.1 -39.6 -205.5 -205.5
US
Macy's Inc
NYSE:M
5.9B USD 0.3 12.3 4.4 8.7
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
895.8B JPY 1.6 15.8 9 12.1
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
570B JPY 1.3 19.6 8.5 16.8
JP
Takashimaya Co Ltd
TSE:8233
561.3B JPY 1.1 13 9.2 14.9
P/E Multiple
Earnings Growth PEG
SG
Metro Holdings Ltd
SGX:M01
Average P/E: 15.3
Negative Multiple: -2
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
26%
N/A
UK
Next PLC
LSE:NXT
22
11%
2
US
Dillard's Inc
NYSE:DDS
18.8
-6%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
7.1
2%
3.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -39.6 N/A N/A
US
Macy's Inc
NYSE:M
12.3
2%
6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
15.8
7%
2.3
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
19.6
-4%
N/A
JP
Takashimaya Co Ltd
TSE:8233
13
1%
13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Metro Holdings Ltd
SGX:M01
Average EV/EBITDA: 180.8
1 562
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
12.6
6%
2.1
US
Dillard's Inc
NYSE:DDS
11.4
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -205.5 N/A N/A
US
Macy's Inc
NYSE:M
4.4
0%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9
2%
4.5
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.5
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
9.2
2%
4.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Metro Holdings Ltd
SGX:M01
Average EV/EBIT: 12.5
Negative Multiple: -48.4
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
16
8%
2
US
Dillard's Inc
NYSE:DDS
14.3
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -205.5 N/A N/A
US
Macy's Inc
NYSE:M
8.7
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
12.1
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
16.8
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.9
N/A N/A