First Time Loading...
I

InnoTek Ltd
SGX:M14

Watchlist Manager
InnoTek Ltd
SGX:M14
Watchlist
Price: 0.525 SGD
Updated: Apr 25, 2024

Intrinsic Value

InnoTek Ltd. operates as an investment holding company. [ Read More ]

The intrinsic value of one M14 stock under the Base Case scenario is 0.571 SGD. Compared to the current market price of 0.525 SGD, InnoTek Ltd is Undervalued by 8%.

Key Points:
M14 Intrinsic Value
Base Case
0.571 SGD
Undervaluation 8%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
InnoTek Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling M14 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
InnoTek Ltd

Provide an overview of the primary business activities
of InnoTek Ltd.

What unique competitive advantages
does InnoTek Ltd hold over its rivals?

What risks and challenges
does InnoTek Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for InnoTek Ltd.

Provide P/S
for InnoTek Ltd.

Provide P/E
for InnoTek Ltd.

Provide P/OCF
for InnoTek Ltd.

Provide P/FCFE
for InnoTek Ltd.

Provide P/B
for InnoTek Ltd.

Provide EV/S
for InnoTek Ltd.

Provide EV/GP
for InnoTek Ltd.

Provide EV/EBITDA
for InnoTek Ltd.

Provide EV/EBIT
for InnoTek Ltd.

Provide EV/OCF
for InnoTek Ltd.

Provide EV/FCFF
for InnoTek Ltd.

Provide EV/IC
for InnoTek Ltd.

Show me price targets
for InnoTek Ltd made by professional analysts.

What are the Revenue projections
for InnoTek Ltd?

How accurate were the past Revenue estimates
for InnoTek Ltd?

What are the Net Income projections
for InnoTek Ltd?

How accurate were the past Net Income estimates
for InnoTek Ltd?

What are the EPS projections
for InnoTek Ltd?

How accurate were the past EPS estimates
for InnoTek Ltd?

What are the EBIT projections
for InnoTek Ltd?

How accurate were the past EBIT estimates
for InnoTek Ltd?

Compare the revenue forecasts
for InnoTek Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of InnoTek Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of InnoTek Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of InnoTek Ltd compared to its peers.

Compare the P/E ratios
of InnoTek Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing InnoTek Ltd with its peers.

Analyze the financial leverage
of InnoTek Ltd compared to its main competitors.

Show all profitability ratios
for InnoTek Ltd.

Provide ROE
for InnoTek Ltd.

Provide ROA
for InnoTek Ltd.

Provide ROIC
for InnoTek Ltd.

Provide ROCE
for InnoTek Ltd.

Provide Gross Margin
for InnoTek Ltd.

Provide Operating Margin
for InnoTek Ltd.

Provide Net Margin
for InnoTek Ltd.

Provide FCF Margin
for InnoTek Ltd.

Show all solvency ratios
for InnoTek Ltd.

Provide D/E Ratio
for InnoTek Ltd.

Provide D/A Ratio
for InnoTek Ltd.

Provide Interest Coverage Ratio
for InnoTek Ltd.

Provide Altman Z-Score Ratio
for InnoTek Ltd.

Provide Quick Ratio
for InnoTek Ltd.

Provide Current Ratio
for InnoTek Ltd.

Provide Cash Ratio
for InnoTek Ltd.

What is the historical Revenue growth
over the last 5 years for InnoTek Ltd?

What is the historical Net Income growth
over the last 5 years for InnoTek Ltd?

What is the current Free Cash Flow
of InnoTek Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for InnoTek Ltd.

Financials

Balance Sheet Decomposition
InnoTek Ltd

Current Assets 181.8m
Cash & Short-Term Investments 70.3m
Receivables 69.3m
Other Current Assets 42.2m
Non-Current Assets 82.3m
Long-Term Investments 27.4m
PP&E 51.5m
Intangibles 366k
Other Non-Current Assets 3.1m
Current Liabilities 77.2m
Accounts Payable 57.4m
Other Current Liabilities 19.7m
Non-Current Liabilities 14.6m
Long-Term Debt 11.2m
Other Non-Current Liabilities 3.4m
Efficiency

Earnings Waterfall
InnoTek Ltd

Revenue
205.6m SGD
Cost of Revenue
-172.6m SGD
Gross Profit
33m SGD
Operating Expenses
-26m SGD
Operating Income
6.9m SGD
Other Expenses
-2.3m SGD
Net Income
4.7m SGD

Free Cash Flow Analysis
InnoTek Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

M14 Profitability Score
Profitability Due Diligence

InnoTek Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
46/100
Profitability
Score

InnoTek Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

M14 Solvency Score
Solvency Due Diligence

InnoTek Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

InnoTek Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M14 Price Targets Summary
InnoTek Ltd

Wall Street analysts forecast M14 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M14 is 1.12 SGD .

Lowest
Price Target
Not Available
Average
Price Target
1.12 SGD
113% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

M14 Price
InnoTek Ltd

1M 1M
+21%
6M 6M
+33%
1Y 1Y
+12%
3Y 3Y
-40%
5Y 5Y
+2%
10Y 10Y
+102%
Annual Price Range
0.525
52w Low
0.38
52w High
0.535
Price Metrics
Average Annual Return 2.5%
Standard Deviation of Annual Returns 35.9%
Max Drawdown -59%
Shares Statistics
Market Capitalization 121.4m SGD
Shares Outstanding 231 305 000
Percentage of Shares Shorted
N/A

M14 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

InnoTek Ltd

Country

Singapore

Industry

Machinery

Market Cap

121.4m SGD

Dividend Yield

3.81%

Description

InnoTek Ltd. operates as an investment holding company. The Company’s subsidiaries include Mansfield Manufacturing Company Limited, Magix Mechatronics Company Limited and other. The company has three segments. The precision components and tooling segment is specialized in sales of stamping components, tooling design and fabrication to a range of industries, such as automotive components, office automation and consumer electronics products. The company also provides die-making services to manufacturers of such products. The precision machining segment is specialized in the machining of products mainly from the television (TV) and office automation industries. This segment also has a specialty in metal-related components for customers in the TV, tablet and mobile-phone industries through advanced technologies like cold-forging, computer numerical control machining and surface decoration. The corporate and others segment is involved in group-level corporate services and treasury functions.

Contact

160 Robinson Road, #24-12 Singapore Business Federation Center
+6565350689
http://www.innotek.com.sg

IPO

1997-12-01

Employees

-

Officers

CEO and Executive & Non-Independent Director
Mr. Yiliang Lou
Finance Director
Ms. Meow Khim Neo
Joint Company Secretary
Ms. Beng Hong Ong
GM of Internal Audit Department, Chief Administration Officer & Director of Mansfield Group
Mr. Masatsugu Ukawa

See Also

Discover More
What is the Intrinsic Value of one M14 stock?

The intrinsic value of one M14 stock under the Base Case scenario is 0.571 SGD.

Is M14 stock undervalued or overvalued?

Compared to the current market price of 0.525 SGD, InnoTek Ltd is Undervalued by 8%.