I

InnoTek Ltd
SGX:M14

Watchlist Manager
InnoTek Ltd
SGX:M14
Watchlist
Price: 0.635 SGD -2.31% Market Closed
Market Cap: 156.6m SGD

Relative Value

The Relative Value of one M14 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.635 SGD, InnoTek Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M14 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
84
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8
vs History
6
vs Industry
45
Median 3Y
26.5
Median 5Y
17.6
Industry
22.9
vs History
50
vs Industry
62
Median 3Y
8.5
Median 5Y
7.3
Industry
15.5
vs History
3
vs Industry
Median 3Y
-11.7
Median 5Y
-7.5
Industry
21.9
vs History
11
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
vs History
19
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
1.9
vs History
4
vs Industry
83
Median 3Y
1.5
Median 5Y
1.6
Industry
6.8
vs History
3
vs Industry
71
Median 3Y
3
Median 5Y
3
Industry
13.3
vs History
3
vs Industry
60
Median 3Y
9.3
Median 5Y
7.1
Industry
17.6
vs History
44
vs Industry
67
Median 3Y
5.2
Median 5Y
4.2
Industry
15.7
vs History
9
vs Industry
46
Median 3Y
-12.9
Median 5Y
1.7
Industry
19.6
vs History
12
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

M14 Competitors Multiples
InnoTek Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
InnoTek Ltd
SGX:M14
145.9m SGD 0.7 47.9 6.8 101
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111B USD 5.5 30.6 22.8 27.6
SE
Atlas Copco AB
STO:ATCO A
799.3B SEK 4.7 29 18.5 23.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.3T JPY 2.6 53 23.5 32.7
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.6 24.3 17.9 19.6
US
Barnes Group Inc
NYSE:B
73.9B USD 5.1 20.6 8.8 11.3
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 32 18.5 23
SE
Sandvik AB
STO:SAND
364.3B SEK 3 24.6 14.1 19.2
FI
Kone Oyj
OMXH:KNEBV
30.8B EUR 2.7 32.3 18.7 23.3
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.8 21.7 27.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
I
InnoTek Ltd
SGX:M14
Average EV/EBITDA: 15 635.6
6.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.8
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.5
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.5
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
4%
4.5
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.7
9%
2.1
JP
Fanuc Corp
TSE:6954
21.7
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
I
InnoTek Ltd
SGX:M14
Average EV/EBIT: 19 134.4
101
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.6
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.3
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.7
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23
10%
2.3
SE
Sandvik AB
STO:SAND
19.2
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3
JP
Fanuc Corp
TSE:6954
27.7
N/A N/A