Elite Commercial REIT
SGX:MXNU
Balance Sheet
Balance Sheet Decomposition
Elite Commercial REIT
Current Assets | 26.8m |
Cash & Short-Term Investments | 7.4m |
Receivables | 11.5m |
Other Current Assets | 7.8m |
Non-Current Assets | 460m |
Long-Term Investments | 460m |
Other Non-Current Assets | 67k |
Current Liabilities | 22.4m |
Accounts Payable | 4.8m |
Other Current Liabilities | 17.6m |
Non-Current Liabilities | 216.5m |
Long-Term Debt | 214.3m |
Other Non-Current Liabilities | 2.2m |
Balance Sheet
Elite Commercial REIT
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
8
|
20
|
20
|
19
|
7
|
|
Cash |
8
|
20
|
20
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
19
|
7
|
|
Total Receivables |
2
|
7
|
1
|
12
|
12
|
|
Accounts Receivables |
1
|
7
|
0
|
11
|
12
|
|
Other Receivables |
2
|
0
|
1
|
1
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
7
|
|
Total Current Assets |
10
|
27
|
21
|
32
|
27
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
289
|
296
|
312
|
501
|
460
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
|
Total Assets |
300
N/A
|
323
+8%
|
333
+3%
|
533
+60%
|
487
-9%
|
|
Liabilities | ||||||
Accounts Payable |
1
|
1
|
0
|
0
|
5
|
|
Accrued Liabilities |
1
|
1
|
2
|
3
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
86
|
0
|
7
|
7
|
|
Other Current Liabilities |
2
|
12
|
6
|
13
|
10
|
|
Total Current Liabilities |
5
|
100
|
8
|
22
|
22
|
|
Long-Term Debt |
102
|
119
|
102
|
218
|
214
|
|
Deferred Income Tax |
1
|
2
|
6
|
4
|
2
|
|
Total Liabilities |
107
N/A
|
222
+106%
|
116
-48%
|
244
+111%
|
239
-2%
|
|
Equity | ||||||
Common Stock |
201
|
95
|
209
|
305
|
308
|
|
Retained Earnings |
9
|
6
|
14
|
10
|
54
|
|
Other Equity |
0
|
0
|
6
|
6
|
6
|
|
Total Equity |
192
N/A
|
101
-47%
|
217
+115%
|
289
+33%
|
248
-14%
|
|
Total Liabilities & Equity |
300
N/A
|
323
+8%
|
333
+3%
|
533
+60%
|
487
-9%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
337
|
96
|
340
|
477
|
481
|