Elite Commercial REIT
SGX:MXNU
Elite Commercial REIT
SGX:MXNU
Price:
0.34
1.49%
Market Closed
Market Cap:
207.5m
Income Statement
Earnings Waterfall
Elite Commercial REIT
Elite Commercial REIT
Income Statement
Elite Commercial REIT
Elite Commercial REIT
Currency: GBP
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
2
|
2
|
5
|
6
|
7
|
10
|
12
|
12
|
13
|
13
|
0
|
|
| Revenue |
21
N/A
|
33
+59%
|
35
+4%
|
38
+8%
|
37
-1%
|
40
+7%
|
45
+14%
|
43
-4%
|
39
-10%
|
39
+0%
|
38
-2%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
|
| Gross Profit |
20
N/A
|
32
+59%
|
34
+4%
|
36
+8%
|
36
-2%
|
38
+5%
|
41
+10%
|
40
-4%
|
36
-8%
|
36
-1%
|
35
-4%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
|
| Operating Income |
16
N/A
|
28
+78%
|
29
+5%
|
32
+9%
|
32
+0%
|
34
+6%
|
38
+13%
|
36
-5%
|
32
-12%
|
31
-4%
|
30
-2%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
14
|
(1)
|
(33)
|
(10)
|
(49)
|
(65)
|
(60)
|
(56)
|
(9)
|
(15)
|
(14)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
29
N/A
|
26
-9%
|
(3)
N/A
|
22
N/A
|
(17)
N/A
|
(31)
-82%
|
(21)
+30%
|
(20)
+7%
|
23
N/A
|
16
-29%
|
16
-2%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(6)
|
(9)
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
23
|
17
|
(5)
|
21
|
(18)
|
(29)
|
(22)
|
(20)
|
20
|
15
|
14
|
|
| Net Income (Common) |
23
N/A
|
17
-26%
|
(5)
N/A
|
21
N/A
|
(18)
N/A
|
(29)
-61%
|
(22)
+25%
|
(20)
+9%
|
20
N/A
|
15
-28%
|
14
-7%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.06
-14%
|
-0.01
N/A
|
0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.05
+17%
|
-0.04
+20%
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
|
Switch to:
Switch to:
See Also
Discover More
