Nera Telecommunications Ltd
SGX:N01
Income Statement
Earnings Waterfall
Nera Telecommunications Ltd
Income Statement
Nera Telecommunications Ltd
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
119
N/A
|
122
+2%
|
131
+8%
|
142
+8%
|
161
+13%
|
192
+19%
|
225
+17%
|
239
+6%
|
230
-4%
|
215
-6%
|
192
-11%
|
170
-11%
|
167
-2%
|
162
-3%
|
154
-5%
|
156
+1%
|
168
+7%
|
158
-6%
|
172
+9%
|
190
+11%
|
200
+5%
|
204
+2%
|
197
-3%
|
194
-2%
|
261
+34%
|
171
-34%
|
156
-9%
|
132
-15%
|
140
+6%
|
135
-4%
|
144
+7%
|
161
+12%
|
166
+3%
|
169
+2%
|
161
-5%
|
151
-6%
|
160
+6%
|
172
+8%
|
189
+9%
|
187
-1%
|
172
-8%
|
153
-11%
|
142
-7%
|
146
+2%
|
156
+7%
|
159
+2%
|
157
-1%
|
157
+0%
|
156
0%
|
164
+5%
|
170
+4%
|
181
+7%
|
179
-1%
|
172
-4%
|
177
+3%
|
179
+1%
|
178
-1%
|
182
+2%
|
179
-2%
|
179
0%
|
182
+2%
|
184
+1%
|
165
-10%
|
144
-13%
|
182
+26%
|
135
-25%
|
161
+19%
|
167
+4%
|
165
-1%
|
178
+8%
|
178
0%
|
186
+5%
|
194
+4%
|
192
-1%
|
189
-1%
|
179
-5%
|
168
-6%
|
163
-3%
|
149
-9%
|
143
-4%
|
144
+1%
|
141
-3%
|
131
-7%
|
108
-18%
|
103
-5%
|
121
+18%
|
133
+10%
|
152
+14%
|
142
-6%
|
109
-23%
|
98
-10%
|
96
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(110)
|
(112)
|
(121)
|
(131)
|
(146)
|
(174)
|
(194)
|
(202)
|
(186)
|
(165)
|
(148)
|
(129)
|
(126)
|
(123)
|
(117)
|
(117)
|
(128)
|
(119)
|
(130)
|
(147)
|
(154)
|
(159)
|
(156)
|
(155)
|
(209)
|
(139)
|
(125)
|
(102)
|
(110)
|
(103)
|
(110)
|
(127)
|
(132)
|
(134)
|
(126)
|
(117)
|
(125)
|
(136)
|
(153)
|
(153)
|
(138)
|
(123)
|
(110)
|
(112)
|
(119)
|
(120)
|
(117)
|
(115)
|
(112)
|
(113)
|
(117)
|
(125)
|
(123)
|
(116)
|
(119)
|
(120)
|
(118)
|
(121)
|
(118)
|
(118)
|
(122)
|
(125)
|
(112)
|
(96)
|
(122)
|
(91)
|
(112)
|
(120)
|
(123)
|
(135)
|
(136)
|
(138)
|
(149)
|
(148)
|
(144)
|
(137)
|
(125)
|
(122)
|
(110)
|
(109)
|
(112)
|
(112)
|
(101)
|
(83)
|
(83)
|
(96)
|
(103)
|
(119)
|
(110)
|
(83)
|
(74)
|
(75)
|
|
| Gross Profit |
9
N/A
|
10
+7%
|
10
+9%
|
12
+10%
|
15
+30%
|
18
+17%
|
32
+79%
|
38
+19%
|
44
+16%
|
50
+15%
|
43
-13%
|
42
-4%
|
41
-1%
|
39
-5%
|
38
-3%
|
39
+2%
|
40
+3%
|
39
-1%
|
41
+6%
|
43
+5%
|
46
+7%
|
44
-4%
|
41
-7%
|
39
-6%
|
51
+33%
|
32
-37%
|
31
-4%
|
30
-3%
|
30
+1%
|
31
+3%
|
34
+8%
|
35
+2%
|
34
-2%
|
35
+3%
|
35
-1%
|
34
-3%
|
35
+3%
|
36
+3%
|
35
-2%
|
34
-4%
|
33
-2%
|
31
-8%
|
32
+4%
|
34
+6%
|
37
+9%
|
39
+6%
|
40
+1%
|
42
+6%
|
45
+7%
|
50
+13%
|
53
+5%
|
56
+7%
|
56
-1%
|
56
-1%
|
58
+4%
|
59
+2%
|
61
+3%
|
61
+1%
|
61
-1%
|
60
0%
|
60
+0%
|
59
-2%
|
54
-9%
|
48
-11%
|
60
+25%
|
45
-25%
|
49
+10%
|
46
-5%
|
42
-9%
|
44
+3%
|
42
-4%
|
48
+13%
|
45
-5%
|
44
-3%
|
44
+1%
|
42
-6%
|
43
+3%
|
40
-6%
|
38
-5%
|
34
-10%
|
33
-5%
|
29
-13%
|
30
+4%
|
25
-17%
|
20
-21%
|
24
+24%
|
30
+22%
|
33
+11%
|
31
-5%
|
26
-18%
|
24
-5%
|
21
-16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(12)
|
(19)
|
(24)
|
(31)
|
(25)
|
(30)
|
(28)
|
(29)
|
(23)
|
(23)
|
(24)
|
(24)
|
(26)
|
(26)
|
(28)
|
(27)
|
(25)
|
(22)
|
(29)
|
(19)
|
(19)
|
(20)
|
(20)
|
8
|
8
|
(22)
|
(21)
|
(22)
|
(21)
|
(22)
|
(24)
|
(24)
|
(23)
|
(22)
|
(22)
|
(20)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(30)
|
(31)
|
(31)
|
(33)
|
(33)
|
(35)
|
(31)
|
(40)
|
(35)
|
(41)
|
(41)
|
(47)
|
(40)
|
(35)
|
(31)
|
(42)
|
(30)
|
(35)
|
(36)
|
(37)
|
(37)
|
(36)
|
(37)
|
(33)
|
(33)
|
(33)
|
(32)
|
(32)
|
(29)
|
(28)
|
(26)
|
(28)
|
(24)
|
(25)
|
(26)
|
(34)
|
(36)
|
(34)
|
(36)
|
(32)
|
(28)
|
(26)
|
(27)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(6)
|
(12)
|
(18)
|
(24)
|
(23)
|
(23)
|
(22)
|
(23)
|
(23)
|
(25)
|
(27)
|
(27)
|
(27)
|
(25)
|
(22)
|
(28)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(28)
|
(30)
|
(31)
|
(34)
|
(33)
|
(34)
|
(34)
|
(36)
|
(36)
|
(38)
|
(39)
|
(40)
|
(40)
|
(40)
|
(41)
|
(41)
|
(40)
|
(35)
|
(31)
|
(42)
|
(30)
|
(33)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(32)
|
(31)
|
(31)
|
(30)
|
(30)
|
(29)
|
(28)
|
(26)
|
(28)
|
(26)
|
(26)
|
(25)
|
(32)
|
(33)
|
(30)
|
(33)
|
(30)
|
(27)
|
(27)
|
(23)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
1
|
1
|
1
|
1
|
(10)
|
(16)
|
2
|
(24)
|
(13)
|
(12)
|
(4)
|
(6)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
29
|
29
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(1)
|
1
|
1
|
4
|
3
|
2
|
1
|
3
|
4
|
4
|
5
|
4
|
3
|
3
|
3
|
3
|
2
|
8
|
(1)
|
6
|
(1)
|
0
|
(6)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
1
|
0
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
(4)
|
|
| Operating Income |
7
N/A
|
8
+10%
|
9
+14%
|
10
+13%
|
14
+36%
|
17
+19%
|
19
+14%
|
19
-1%
|
19
+1%
|
19
+1%
|
18
-5%
|
12
-37%
|
14
+18%
|
10
-26%
|
15
+51%
|
15
+1%
|
16
+2%
|
15
-4%
|
15
+0%
|
17
+13%
|
19
+10%
|
17
-7%
|
17
-4%
|
17
+2%
|
23
+35%
|
13
-42%
|
12
-7%
|
10
-15%
|
10
-1%
|
39
+283%
|
41
+5%
|
13
-69%
|
13
+4%
|
14
+4%
|
14
-1%
|
12
-12%
|
12
-1%
|
12
+2%
|
12
-1%
|
12
+2%
|
11
-8%
|
11
-3%
|
11
+2%
|
11
+4%
|
13
+10%
|
15
+17%
|
14
-7%
|
15
+9%
|
16
+6%
|
21
+31%
|
22
+5%
|
25
+15%
|
23
-7%
|
22
-3%
|
23
+2%
|
28
+22%
|
20
-27%
|
26
+29%
|
19
-26%
|
19
-1%
|
13
-30%
|
19
+40%
|
19
-1%
|
17
-11%
|
18
+6%
|
15
-14%
|
14
-7%
|
10
-29%
|
5
-45%
|
6
+13%
|
6
+0%
|
11
+78%
|
12
+10%
|
11
-12%
|
11
+4%
|
10
-7%
|
11
+12%
|
11
-4%
|
10
-9%
|
8
-18%
|
5
-36%
|
5
-8%
|
5
+4%
|
(1)
N/A
|
(14)
-1 467%
|
(11)
+21%
|
(4)
+60%
|
(3)
+23%
|
(1)
+66%
|
(2)
-103%
|
(2)
+13%
|
(6)
-209%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
14
|
15
|
17
|
18
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(6)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
6
|
6
|
(1)
|
(2)
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
1
|
2
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
2
|
(0)
|
0
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
10
+9%
|
10
+7%
|
12
+14%
|
15
+28%
|
18
+18%
|
20
+14%
|
19
-3%
|
19
-3%
|
19
+1%
|
12
-35%
|
25
+103%
|
27
+7%
|
27
+2%
|
33
+20%
|
19
-41%
|
19
-4%
|
16
-12%
|
16
-1%
|
18
+11%
|
19
+9%
|
18
-8%
|
17
-5%
|
17
+2%
|
22
+29%
|
13
-42%
|
12
-6%
|
39
+222%
|
41
+4%
|
41
+1%
|
43
+4%
|
14
-67%
|
14
+1%
|
15
+3%
|
14
-2%
|
13
-13%
|
12
-1%
|
12
+0%
|
12
+0%
|
13
+2%
|
13
+4%
|
12
-8%
|
12
+2%
|
13
+3%
|
15
+14%
|
15
+3%
|
14
-8%
|
15
+9%
|
16
+7%
|
21
+31%
|
22
+5%
|
26
+14%
|
24
-8%
|
23
-3%
|
30
+32%
|
28
-7%
|
28
-2%
|
26
-5%
|
19
-26%
|
19
-1%
|
20
+6%
|
19
-8%
|
18
-1%
|
16
-12%
|
17
+5%
|
14
-15%
|
13
-8%
|
10
-28%
|
5
-45%
|
6
+16%
|
6
+3%
|
11
+76%
|
12
+8%
|
11
-11%
|
11
+4%
|
10
-7%
|
12
+12%
|
11
-4%
|
9
-15%
|
8
-14%
|
5
-37%
|
5
-4%
|
4
-10%
|
(1)
N/A
|
(15)
-944%
|
(12)
+20%
|
(5)
+57%
|
2
N/A
|
4
+93%
|
(3)
N/A
|
(4)
-16%
|
(7)
-70%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
2
|
3
|
1
|
1
|
|
| Income from Continuing Operations |
6
|
7
|
7
|
8
|
11
|
12
|
14
|
14
|
13
|
14
|
7
|
20
|
22
|
23
|
28
|
15
|
14
|
12
|
13
|
14
|
17
|
15
|
15
|
16
|
18
|
10
|
9
|
36
|
38
|
38
|
39
|
11
|
12
|
12
|
12
|
10
|
10
|
10
|
11
|
10
|
11
|
10
|
10
|
10
|
11
|
11
|
11
|
12
|
14
|
18
|
19
|
22
|
19
|
19
|
26
|
23
|
24
|
22
|
15
|
15
|
16
|
15
|
15
|
13
|
13
|
12
|
10
|
7
|
4
|
5
|
4
|
7
|
8
|
7
|
8
|
8
|
8
|
7
|
6
|
5
|
4
|
5
|
3
|
(3)
|
(16)
|
(13)
|
(7)
|
(1)
|
6
|
(0)
|
(3)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6
N/A
|
7
+10%
|
7
+9%
|
8
+11%
|
11
+32%
|
12
+14%
|
14
+17%
|
14
-1%
|
13
-6%
|
14
+5%
|
7
-48%
|
20
+168%
|
21
+8%
|
22
+2%
|
26
+22%
|
13
-49%
|
13
-3%
|
11
-16%
|
11
+3%
|
12
+7%
|
14
+17%
|
14
+1%
|
16
+12%
|
19
+16%
|
16
-17%
|
16
+5%
|
16
-4%
|
42
+170%
|
42
-1%
|
40
-3%
|
40
-1%
|
11
-72%
|
12
+4%
|
12
+2%
|
12
-1%
|
10
-10%
|
10
-2%
|
10
+2%
|
11
+2%
|
10
-3%
|
11
+4%
|
10
-7%
|
10
-3%
|
10
0%
|
11
+13%
|
11
+1%
|
11
-4%
|
12
+11%
|
14
+15%
|
18
+31%
|
19
+5%
|
22
+16%
|
19
-10%
|
19
-3%
|
26
+38%
|
23
-9%
|
24
+0%
|
22
-5%
|
15
-32%
|
15
+2%
|
16
+5%
|
15
-10%
|
15
+3%
|
14
-10%
|
13
-2%
|
12
-8%
|
10
-16%
|
73
+606%
|
70
-4%
|
71
+1%
|
70
-1%
|
8
-89%
|
8
+3%
|
7
-14%
|
8
+25%
|
8
-6%
|
8
-1%
|
7
-4%
|
6
-25%
|
5
-8%
|
4
-24%
|
5
+19%
|
3
-37%
|
(3)
N/A
|
(16)
-502%
|
(13)
+19%
|
(7)
+44%
|
(1)
+86%
|
6
N/A
|
(0)
N/A
|
(3)
-5 624%
|
(6)
-114%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.02
-50%
|
0.05
+150%
|
0.06
+20%
|
0.05
-17%
|
0.07
+40%
|
0.04
-43%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.11
+175%
|
0.1
-9%
|
0.1
N/A
|
0.11
+10%
|
0.04
-64%
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.06
+50%
|
0.06
N/A
|
0.07
+17%
|
0.05
-29%
|
0.06
+20%
|
0.08
+33%
|
0.07
-12%
|
0.06
-14%
|
0.06
N/A
|
0.04
-33%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.2
+567%
|
0.19
-5%
|
0.19
N/A
|
0.19
N/A
|
0.02
-89%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
-0.02
+50%
|
0
N/A
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
|