Nera Telecommunications Ltd
SGX:N01

Watchlist Manager
Nera Telecommunications Ltd Logo
Nera Telecommunications Ltd
SGX:N01
Watchlist
Price: 0.178 SGD Market Closed
Market Cap: 64.4m SGD

Relative Value

The Relative Value of one N01 stock under the Base Case scenario is 0.114 SGD. Compared to the current market price of 0.178 SGD, Nera Telecommunications Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

N01 Relative Value
Base Case
0.114 SGD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

N01 Competitors Multiples
Nera Telecommunications Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Nera Telecommunications Ltd
SGX:N01
64.4m SGD 0.7 -10.7 -13 -8.9
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
292.7B USD 5.1 28.3 19.1 22.9
US
Arista Networks Inc
NYSE:ANET
174.1B USD 20.6 51.8 44.4 45.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
690B CNY 20.8 76.8 68.4 68.4
US
Motorola Solutions Inc
NYSE:MSI
66.1B USD 5.9 31.3 23.4 26.4
FI
Nokia Oyj
OMXH:NOKIA
30.5B EUR 1.5 32.5 14.7 28.1
US
Ubiquiti Inc
NYSE:UI
34.2B USD 12.4 43 35.7 36.5
US
Ciena Corp
NYSE:CIEN
32.7B USD 6.9 265.5 73.1 106.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
288.5B SEK 1.2 11.5 6.6 8.7
CN
ZTE Corp
SZSE:000063
190.3B CNY 1.4 32.3 35.7 35.7
P/E Multiple
Earnings Growth PEG
SG
Nera Telecommunications Ltd
SGX:N01
Average P/E: 795 728.1
Negative Multiple: -10.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.3
24%
1.2
US
Arista Networks Inc
NYSE:ANET
51.8
22%
2.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
76.8
76%
1
US
Motorola Solutions Inc
NYSE:MSI
31.3
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43
4%
10.8
US
Ciena Corp
NYSE:CIEN
265.5
115%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.5
945%
0
CN
ZTE Corp
SZSE:000063
32.3
7%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Nera Telecommunications Ltd
SGX:N01
Average EV/EBITDA: 36 434
Negative Multiple: -13
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.1
19%
1
US
Arista Networks Inc
NYSE:ANET
44.4
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.4
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.4
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.7
7%
5.1
US
Ciena Corp
NYSE:CIEN
73.1
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.6
5%
1.3
CN
ZTE Corp
SZSE:000063
35.7
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Nera Telecommunications Ltd
SGX:N01
Average EV/EBIT: 42
Negative Multiple: -8.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
45.2
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.4
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.4
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.5
7%
5.2
US
Ciena Corp
NYSE:CIEN
106.1
69%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.7
9%
1
CN
ZTE Corp
SZSE:000063
35.7
1%
35.7