New Toyo International Holdings Ltd
SGX:N08
Intrinsic Value
The intrinsic value of one N08 stock under the Base Case scenario is 0.403 SGD. Compared to the current market price of 0.255 SGD, New Toyo International Holdings Ltd is Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
New Toyo International Holdings Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
New Toyo International Holdings Ltd
Balance Sheet Decomposition
New Toyo International Holdings Ltd
Current Assets | 127.1m |
Cash & Short-Term Investments | 20.1m |
Receivables | 58.6m |
Other Current Assets | 48.3m |
Non-Current Assets | 128.7m |
Long-Term Investments | 14.7m |
PP&E | 89.4m |
Intangibles | 22.3m |
Other Non-Current Assets | 2.3m |
Free Cash Flow Analysis
New Toyo International Holdings Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
New Toyo International Holdings Ltd
Revenue
|
317.5m
SGD
|
Cost of Revenue
|
-283.5m
SGD
|
Gross Profit
|
34m
SGD
|
Operating Expenses
|
-20.8m
SGD
|
Operating Income
|
13.2m
SGD
|
Other Expenses
|
-3.9m
SGD
|
Net Income
|
9.3m
SGD
|
N08 Profitability Score
Profitability Due Diligence
New Toyo International Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
New Toyo International Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
N08 Solvency Score
Solvency Due Diligence
New Toyo International Holdings Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
New Toyo International Holdings Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
N08 Price Targets Summary
New Toyo International Holdings Ltd
Dividends
Current shareholder yield for N08 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one N08 stock under the Base Case scenario is 0.403 SGD.
Compared to the current market price of 0.255 SGD, New Toyo International Holdings Ltd is Undervalued by 37%.