N

New Toyo International Holdings Ltd
SGX:N08

Watchlist Manager
New Toyo International Holdings Ltd
SGX:N08
Watchlist
Price: 0.25 SGD 2.04% Market Closed
Market Cap: 109.9m SGD

Relative Value

The Relative Value of one N08 stock under the Base Case scenario is 0.28 SGD. Compared to the current market price of 0.25 SGD, New Toyo International Holdings Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

N08 Relative Value
Base Case
0.28 SGD
Undervaluation 11%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
72
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
vs History
9
vs Industry
33
Median 3Y
9.3
Median 5Y
9.3
Industry
15.4
vs History
15
vs Industry
38
Median 3Y
4
Median 5Y
3.4
Industry
8.7
vs History
vs Industry
37
Median 3Y
10.3
Median 5Y
10.3
Industry
15.9
vs History
22
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
1
vs History
11
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
9
vs Industry
56
Median 3Y
2.2
Median 5Y
2
Industry
5
vs History
9
vs Industry
61
Median 3Y
2.7
Median 5Y
2.3
Industry
9.6
vs History
9
vs Industry
49
Median 3Y
5.3
Median 5Y
5
Industry
16.2
vs History
9
vs Industry
53
Median 3Y
3.4
Median 5Y
2.4
Industry
10.6
vs History
9
vs Industry
5
Median 3Y
7.6
Median 5Y
3.5
Industry
13.5
vs History
22
vs Industry
61
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

N08 Competitors Multiples
New Toyo International Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
New Toyo International Holdings Ltd
SGX:N08
109.7m SGD 0.3 11.7 3.7 7.5
ZA
Sappi Ltd
JSE:SAP
15.9B Zac 0 0 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
12.7B EUR 1.2 36.8 7.9 17.6
BR
Suzano SA
BOVESPA:SUZB3
65.9B BRL 1.3 8.4 5.9 10.6
FI
Stora Enso Oyj
OMXH:STERV
7.8B EUR 0.8 -67.5 -27.6 -27.6
UK
Mondi PLC
LSE:MNDI
4.7B GBP 0.7 29.1 193.3 349.9
SE
Holmen AB
STO:HOLM B
57.4B SEK 2.5 20 14 21
CN
Shandong Sun Paper Co Ltd
SZSE:002078
40.9B CNY 1 13.5 12.3 12.3
JP
Oji Holdings Corp
TSE:3861
725.1B JPY 0.4 15.7 8 19.2
CL
Empresas CMPC SA
SGO:CMPC
3.6T CLP 0.5 11.4 22.2 22.2
IN
Century Textile and Industries Ltd
NSE:CENTURYTEX
303.1B INR 6.7 472.3 45.1 64
P/E Multiple
Earnings Growth PEG
SG
N
New Toyo International Holdings Ltd
SGX:N08
Average P/E: 68.8
11.7
N/A N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-54%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
36.8
51%
0.7
BR
Suzano SA
BOVESPA:SUZB3
8.4
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -67.5 N/A N/A
UK
Mondi PLC
LSE:MNDI
29.1
44%
0.7
SE
Holmen AB
STO:HOLM B
20
6%
3.3
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.5
12%
1.1
JP
Oji Holdings Corp
TSE:3861
15.7
N/A N/A
CL
E
Empresas CMPC SA
SGO:CMPC
11.4
5%
2.3
IN
Century Textile and Industries Ltd
NSE:CENTURYTEX
472.3
52%
9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
N
New Toyo International Holdings Ltd
SGX:N08
Average EV/EBITDA: 34.7
3.7
N/A N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
16%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
7.9
3%
2.6
BR
Suzano SA
BOVESPA:SUZB3
5.9
11%
0.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -27.6
3%
N/A
UK
Mondi PLC
LSE:MNDI
193.3
14%
13.8
SE
Holmen AB
STO:HOLM B
14
12%
1.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
12.3
23%
0.5
JP
Oji Holdings Corp
TSE:3861
8
7%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
22.2
46%
0.5
IN
Century Textile and Industries Ltd
NSE:CENTURYTEX
45.1
-17%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
N
New Toyo International Holdings Ltd
SGX:N08
Average EV/EBIT: 58.2
7.5
N/A N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
43%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
17.6
18%
1
BR
Suzano SA
BOVESPA:SUZB3
10.6
15%
0.7
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -27.6
45%
N/A
UK
Mondi PLC
LSE:MNDI
349.9
19%
18.4
SE
Holmen AB
STO:HOLM B
21
15%
1.4
CN
Shandong Sun Paper Co Ltd
SZSE:002078
12.3
6%
2
JP
Oji Holdings Corp
TSE:3861
19.2
N/A N/A
CL
E
Empresas CMPC SA
SGO:CMPC
22.2
15%
1.5
IN
Century Textile and Industries Ltd
NSE:CENTURYTEX
64
-39%
N/A