NIO Inc banner

Balance Sheet

Balance Sheet Decomposition
NIO Inc

Balance Sheet
NIO Inc

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
581
7 506
3 134
863
38 426
15 334
19 888
32 935
19 329
11 274
Cash Equivalents
581
7 506
3 134
863
38 426
15 334
19 888
32 935
19 329
11 274
Short-Term Investments
0
0
5 155
111
3 951
37 058
19 171
16 810
14 138
19 756
Total Receivables
183
506
2 002
2 820
2 396
5 612
7 411
8 802
11 796
17 473
Accounts Receivables
0
0
757
1 329
1 124
2 823
5 118
4 658
1 676
1 394
Other Receivables
0
0
1 246
1 491
1 272
2 788
2 293
4 145
10 120
16 078
Inventory
0
89
1 465
890
1 082
2 056
8 191
5 278
7 087
8 531
Other Current Assets
111
209
414
245
353
3 582
4 489
6 555
9 536
19 600
Total Current Assets
875
8 310
12 170
4 928
46 207
63 641
59 150
70 380
61 886
76 633
PP&E Net
833
1 911
4 853
7 686
6 442
10 454
23 082
36 307
38 754
37 539
PP&E Gross
833
1 911
4 853
7 686
6 442
10 454
23 082
36 307
38 754
0
Accumulated Depreciation
47
221
678
1 624
2 550
4 200
6 943
10 322
15 562
0
Intangible Assets
6
4
217
210
205
199
213
237
232
226
Note Receivable
0
50
583
658
1 289
4 506
5 950
2 546
864
0
Long-Term Investments
0
47
148
115
300
3 059
6 356
5 487
3 126
2 481
Other Long-Term Assets
56
145
872
985
199
1 024
1 513
2 426
2 743
7 522
Total Assets
1 770
N/A
10 468
+491%
18 843
+80%
14 582
-23%
54 642
+275%
82 884
+52%
96 264
+16%
117 383
+22%
107 605
-8%
124 401
+16%
Liabilities
Accounts Payable
191
645
3 897
4 233
7 084
14 098
29 396
34 212
38 030
53 310
Accrued Liabilities
182
394
801
1 390
1 753
2 439
4 248
5 172
5 121
18 860
Short-Term Debt
20
84
1 870
886
1 550
5 230
4 039
5 085
5 730
4 692
Current Portion of Long-Term Debt
0
0
199
363
414
2 096
1 269
4 761
3 411
656
Other Current Liabilities
335
496
1 827
2 627
3 176
5 336
6 900
8 567
10 019
1 065
Total Current Liabilities
727
1 619
8 593
9 499
13 976
29 198
45 852
57 798
62 311
78 583
Long-Term Debt
38
642
1 168
7 244
5 993
9 771
10 900
13 065
11 476
8 626
Deferred Income Tax
0
0
0
0
0
25
218
212
127
113
Minority Interest
12
11
1 313
1 478
4 693
3 353
3 779
4 050
7 540
8 533
Other Liabilities
61
141
931
2 661
2 810
5 826
11 647
16 712
20 184
24 387
Total Liabilities
814
N/A
2 413
+197%
12 006
+397%
20 882
+74%
27 473
+32%
48 174
+75%
72 396
+50%
91 837
+27%
101 638
+11%
120 242
+18%
Equity
Common Stock
4 862
19 658
2
2
3
3
3
4
4
0
Retained Earnings
4 077
11 712
35 040
46 326
51 648
55 634
69 914
90 758
113 068
0
Additional Paid In Capital
71
132
41 919
40 228
78 880
92 467
94 593
117 717
118 688
0
Treasury Stock
9
9
9
0
0
1 850
1 850
1 850
239
0
Other Equity
110
14
35
203
65
276
1 036
433
583
4 159
Total Equity
957
N/A
8 055
+742%
6 837
-15%
6 300
N/A
27 169
N/A
34 710
+28%
23 868
-31%
25 546
+7%
5 967
-77%
4 159
-30%
Total Liabilities & Equity
1 770
N/A
10 468
+491%
18 843
+80%
14 582
-23%
54 642
+275%
82 884
+52%
96 264
+16%
117 383
+22%
107 605
-8%
124 401
+16%
Shares Outstanding
Common Shares Outstanding
1 026
1 026
1 051
1 064
1 527
1 644
1 662
2 055
2 087
2 246
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett