
Malaysia Smelting Corporation Bhd
SGX:NPW

Intrinsic Value
The intrinsic value of one
NPW
stock under the Base Case scenario is
0.69
SGD.
Compared to the current market price of 0.42 SGD,
Malaysia Smelting Corporation Bhd
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Malaysia Smelting Corporation Bhd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Malaysia Smelting Corporation Bhd
Balance Sheet Decomposition
Malaysia Smelting Corporation Bhd
Current Assets | 991.5m |
Cash & Short-Term Investments | 185.7m |
Receivables | 59.1m |
Other Current Assets | 746.7m |
Non-Current Assets | 488.7m |
Long-Term Investments | 131.6m |
PP&E | 194.6m |
Intangibles | 142.2m |
Other Non-Current Assets | 20.3m |
Free Cash Flow Analysis
Malaysia Smelting Corporation Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Malaysia Smelting Corporation Bhd
Revenue
|
1.7B
MYR
|
Operating Expenses
|
-1.5B
MYR
|
Operating Income
|
149.2m
MYR
|
Other Expenses
|
-83.1m
MYR
|
Net Income
|
66.1m
MYR
|
NPW Profitability Score
Profitability Due Diligence
Malaysia Smelting Corporation Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Malaysia Smelting Corporation Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
NPW Solvency Score
Solvency Due Diligence
Malaysia Smelting Corporation Bhd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Malaysia Smelting Corporation Bhd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NPW Price Targets Summary
Malaysia Smelting Corporation Bhd
According to Wall Street analysts, the average 1-year price target for
NPW
is 0.41 SGD
with a low forecast of 0.34 SGD and a high forecast of 0.49 SGD.
Dividends
Current shareholder yield for NPW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NPW
stock under the Base Case scenario is
0.69
SGD.
Compared to the current market price of 0.42 SGD,
Malaysia Smelting Corporation Bhd
is
Undervalued by 39%.