Malaysia Smelting Corporation Bhd
SGX:NPW

Watchlist Manager
Malaysia Smelting Corporation Bhd Logo
Malaysia Smelting Corporation Bhd
SGX:NPW
Watchlist
Price: 0.42 SGD -6.67%
Market Cap: 176.4m SGD

Intrinsic Value

The intrinsic value of one NPW stock under the Base Case scenario is 0.69 SGD. Compared to the current market price of 0.42 SGD, Malaysia Smelting Corporation Bhd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NPW Intrinsic Value
0.69 SGD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Malaysia Smelting Corporation Bhd

What is Valuation History?
Compare NPW to

Fundamental Analysis

Malaysia Smelting Corporation Bhd
SGX:NPW
MY
Metals & Mining
Market Cap
176.4m SGD
IPO
Dec 15, 1994
MY
Metals & Mining
Market Cap
176.4m SGD
IPO
Dec 15, 1994
Price
S$false
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NPW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Malaysia Smelting Corporation Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Malaysia Smelting Corporation Bhd

Current Assets 991.5m
Cash & Short-Term Investments 185.7m
Receivables 59.1m
Other Current Assets 746.7m
Non-Current Assets 488.7m
Long-Term Investments 131.6m
PP&E 194.6m
Intangibles 142.2m
Other Non-Current Assets 20.3m
Efficiency

Free Cash Flow Analysis
Malaysia Smelting Corporation Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Malaysia Smelting Corporation Bhd

Revenue
1.7B MYR
Operating Expenses
-1.5B MYR
Operating Income
149.2m MYR
Other Expenses
-83.1m MYR
Net Income
66.1m MYR
Fundamental Scores

NPW Profitability Score
Profitability Due Diligence

Malaysia Smelting Corporation Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROIC
Low Operating Margin
44/100
Profitability
Score

Malaysia Smelting Corporation Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

NPW Solvency Score
Solvency Due Diligence

Malaysia Smelting Corporation Bhd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

Malaysia Smelting Corporation Bhd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NPW Price Targets Summary
Malaysia Smelting Corporation Bhd

Wall Street analysts forecast NPW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NPW is 0.41 SGD with a low forecast of 0.34 SGD and a high forecast of 0.49 SGD.

Lowest
Price Target
0.34 SGD
20% Downside
Average
Price Target
0.41 SGD
2% Downside
Highest
Price Target
0.49 SGD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NPW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NPW stock?

The intrinsic value of one NPW stock under the Base Case scenario is 0.69 SGD.

Is NPW stock undervalued or overvalued?

Compared to the current market price of 0.42 SGD, Malaysia Smelting Corporation Bhd is Undervalued by 39%.

Back to Top