Malaysia Smelting Corporation Bhd
SGX:NPW

Watchlist Manager
Malaysia Smelting Corporation Bhd Logo
Malaysia Smelting Corporation Bhd
SGX:NPW
Watchlist
Price: 0.375 SGD
Market Cap: 157.5m SGD

Relative Value

The Relative Value of one NPW stock under the Base Case scenario is 0.624 SGD. Compared to the current market price of 0.375 SGD, Malaysia Smelting Corporation Bhd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPW Relative Value
Base Case
0.624 SGD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8
Forward
0.2
vs History
15
vs Industry
18
Median 3Y
5.4
Median 5Y
5.7
Industry
16.9
Forward
5.6
vs History
11
vs Industry
14
Median 3Y
1.6
Median 5Y
1.3
Industry
10.1
vs History
49
vs Industry
14
Median 3Y
6.5
Median 5Y
4.1
Industry
16.8
vs History
19
vs Industry
42
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8
vs History
44
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
2.2
Forward
0.3
vs History
vs Industry
40
Median 3Y
0
Median 5Y
0
Industry
7.7
vs History
41
vs Industry
20
Median 3Y
3.4
Median 5Y
4.1
Industry
11
Forward
3.1
vs History
41
vs Industry
22
Median 3Y
3.5
Median 5Y
4.2
Industry
14.1
Forward
3.3
vs History
11
vs Industry
15
Median 3Y
2.5
Median 5Y
1.9
Industry
11.4
vs History
9
vs Industry
11
Median 3Y
2.7
Median 5Y
2
Industry
15
vs History
30
vs Industry
45
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

NPW Competitors Multiples
Malaysia Smelting Corporation Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Malaysia Smelting Corporation Bhd
SGX:NPW
157.5m SGD 0.3 7.5 4.5 4.5
AU
BHP Group Ltd
ASX:BHP
211.7B AUD 2.6 12.2 5.5 6.8
AU
Rio Tinto Ltd
ASX:RIO
191.3B AUD 2.3 12.2 6.5 9.3
UK
Rio Tinto PLC
LSE:RIO
75.8B GBP 1.9 10 27.4 39.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1T MXN 3.3 14.1 6.4 7.5
CH
Glencore PLC
LSE:GLEN
35.3B GBP 0.2 -23.3 259.3 781.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.6B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
25.4B GBP 1.6 -8.1 128.3 227.6
CN
CMOC Group Ltd
SSE:603993
228.7B CNY 1.1 14.9 6.8 6.8
CN
China Molybdenum Co Ltd
OTC:CMCLF
28.3B USD 1 13.2 6 6
P/E Multiple
Earnings Growth PEG
MY
Malaysia Smelting Corporation Bhd
SGX:NPW
Average P/E: 16.1
7.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
12.2
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
12.2
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
10
-1%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
14.1
9%
1.6
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -23.3 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -8.1 N/A N/A
CN
CMOC Group Ltd
SSE:603993
14.9
11%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
12%
1.1