Malaysia Smelting Corporation Bhd
SGX:NPW

Watchlist Manager
Malaysia Smelting Corporation Bhd Logo
Malaysia Smelting Corporation Bhd
SGX:NPW
Watchlist
Price: 0.51 SGD -1.92% Market Closed
Market Cap: 214.2m SGD

Relative Value

The Relative Value of one NPW stock under the Base Case scenario is 0.82 SGD. Compared to the current market price of 0.51 SGD, Malaysia Smelting Corporation Bhd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPW Relative Value
Base Case
0.82 SGD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
2
Forward
0.5
vs History
4
vs Industry
18
Median 3Y
6
Median 5Y
5.7
Industry
18.8
Forward
13.2
vs History
4
vs Industry
14
Median 3Y
1.6
Median 5Y
1.4
Industry
10.9
vs History
31
vs Industry
14
Median 3Y
6.9
Median 5Y
6.3
Industry
18.4
vs History
3
vs Industry
42
Median 3Y
0.5
Median 5Y
0.6
Industry
2.1
vs History
31
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
2.5
Forward
0.7
vs History
vs Industry
40
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
20
vs Industry
20
Median 3Y
3.8
Median 5Y
4.1
Industry
12.3
Forward
7.2
vs History
20
vs Industry
22
Median 3Y
4
Median 5Y
4.2
Industry
14.9
Forward
8.1
vs History
4
vs Industry
15
Median 3Y
2.5
Median 5Y
2.1
Industry
12.4
vs History
0
vs Industry
11
Median 3Y
2.7
Median 5Y
2.3
Industry
16.8
vs History
6
vs Industry
45
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

NPW Competitors Multiples
Malaysia Smelting Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Malaysia Smelting Corporation Bhd
SGX:NPW
214.2m SGD 0.4 10.3 6.4 6.4
AU
Rio Tinto Ltd
ASX:RIO
229.6B AUD 2.8 14.8 7.8 11.2
AU
BHP Group Ltd
ASX:BHP
225.4B AUD 2.9 16.6 6.4 8.2
UK
Rio Tinto PLC
LSE:RIO
94B GBP 2.4 12.3 121.1 174
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.3 16.9 8.2 9.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.5B GBP 0.3 -29.8 260.1 783.4
CN
CMOC Group Ltd
SSE:603993
385.1B CNY 1.9 19.7 12.2 12.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
50.3B USD 1.7 18.1 11.3 11.3
UK
Anglo American PLC
LSE:AAL
34.5B GBP 2.1 -10.8 129.9 230.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
MY
Malaysia Smelting Corporation Bhd
SGX:NPW
Average P/E: 19.2
10.3
12%
0.9
AU
Rio Tinto Ltd
ASX:RIO
14.8
1%
14.8
AU
BHP Group Ltd
ASX:BHP
16.6
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.3
1%
12.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.9
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.8 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.7
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.1
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A