First Time Loading...

Raffles Education Co Ltd
SGX:NR7

Watchlist Manager
Raffles Education Co Ltd Logo
Raffles Education Co Ltd
SGX:NR7
Watchlist
Price: 0.045 SGD Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

24.2m
+468%
Operating Cash Flow
Growth Rates:
1 Year
+562%
3 Years
+116%
5 Years
+309%
7 Years
+17%
10 Years
+21%
-7.2m
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
+70%
5 Years
+65%
7 Years
+44%
10 Years
+88%
-11.6m
+42%
Financing Cash Flow
Growth Rates:
1 Year
+53%
3 Years
-
5 Years
+64%
7 Years
+78%
10 Years
-

Cash Flow Statement
Raffles Education Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
105
(10)
(18)
(17)
28
18
18
60
87
83
75
39
22
23
17
9
28
(6)
(5)
(6)
(27)
1
3
3
42
47
33
33
28
30
47
(7)
29
30
22
12
14
22
6
(2)
(6)
Depreciation & Amortization
16
20
20
19
15
15
15
18
16
14
12
11
11
11
12
12
11
11
11
11
11
11
11
11
12
13
14
14
14
14
15
16
17
18
23
19
24
20
20
20
20
Other Non-Cash Items
(106)
43
37
34
(44)
(23)
(11)
(53)
(87)
(77)
(78)
(35)
(11)
(11)
(4)
(1)
(20)
11
6
5
27
(3)
(2)
(4)
(47)
(47)
(38)
(36)
(24)
(24)
(37)
12
(31)
(24)
(15)
(2)
(1)
(34)
(21)
6
18
Cash Taxes Paid
9
12
13
12
6
5
3
6
3
7
8
5
6
2
2
3
2
2
1
1
1
1
1
1
2
1
1
1
1
2
2
1
1
1
1
2
8
8
10
8
7
Cash Interest Paid
5
6
6
6
6
7
8
11
11
11
11
12
13
13
15
15
16
14
14
12
13
13
13
13
16
17
17
19
17
17
19
15
11
12
19
20
22
24
19
17
18
Change in Working Capital
9
(38)
(35)
(51)
10
(7)
(2)
(17)
(4)
(15)
(14)
(19)
(18)
(15)
(15)
(11)
(18)
(2)
9
18
(16)
(21)
(32)
(37)
(19)
(10)
(3)
3
(2)
(11)
(20)
(12)
(4)
(10)
10
(12)
(29)
9
(1)
(20)
(8)
Cash from Operating Activities
24
N/A
14
-42%
4
-71%
(15)
N/A
9
N/A
2
-74%
20
+770%
8
-62%
12
+60%
4
-65%
(4)
N/A
(3)
+17%
4
N/A
8
+80%
10
+28%
9
-8%
1
-91%
14
+1 667%
21
+44%
28
+37%
(6)
N/A
(12)
-125%
(20)
-57%
(27)
-36%
(11)
+60%
3
N/A
6
+128%
15
+149%
16
+12%
8
-49%
6
-33%
9
+56%
11
+26%
14
+27%
40
+182%
17
-58%
7
-56%
17
+129%
4
-78%
4
+17%
24
+468%
Investing Cash Flow
Capital Expenditures
(91)
(21)
(23)
(21)
(26)
(22)
(24)
(41)
(38)
(64)
(85)
(80)
(56)
(42)
(29)
(34)
(57)
(53)
(60)
(82)
(78)
(77)
(65)
(30)
(24)
(16)
(10)
(36)
(49)
(57)
(59)
(20)
(13)
(27)
(34)
(41)
(45)
(33)
(18)
(15)
(12)
Other Items
9
8
13
14
13
44
(39)
(2)
70
15
116
94
(38)
(16)
(25)
25
64
49
47
(13)
22
31
31
27
9
12
(11)
(12)
11
22
102
67
(11)
(2)
19
67
67
92
32
17
5
Cash from Investing Activities
(82)
N/A
(13)
+84%
(10)
+20%
(6)
+39%
(13)
-113%
23
N/A
(63)
N/A
(42)
+33%
32
N/A
(49)
N/A
32
N/A
13
-59%
(94)
N/A
(57)
+39%
(55)
+5%
(9)
+84%
8
N/A
(3)
N/A
(13)
-276%
(95)
-645%
(56)
+41%
(46)
+18%
(35)
+25%
(4)
+90%
(15)
-320%
(3)
+78%
(21)
-528%
(47)
-130%
(38)
+19%
(35)
+9%
43
N/A
47
+10%
(24)
N/A
(29)
-22%
(16)
+45%
26
N/A
22
-15%
60
+173%
14
-76%
2
-83%
(7)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
24
24
24
0
0
(3)
(3)
(3)
(8)
(9)
(13)
(13)
(11)
(7)
(3)
(2)
0
0
0
28
28
73
73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
45
(18)
(20)
(12)
10
(6)
80
80
27
92
34
32
114
90
74
39
0
(11)
(9)
74
74
81
64
10
(76)
(98)
(97)
(58)
16
24
(36)
(48)
21
57
27
(33)
(35)
(90)
(17)
(14)
(27)
Cash Paid for Dividends
(8)
(4)
0
0
0
0
0
0
0
0
(10)
(10)
(10)
0
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
(83)
0
(83)
(66)
14
13
13
(4)
(24)
(17)
(41)
(50)
(35)
(54)
2
1
34
51
21
28
2
1
(6)
(9)
(20)
(21)
1
17
17
21
(8)
(5)
15
Cash from Financing Activities
37
N/A
(21)
N/A
(23)
-10%
12
N/A
34
+197%
17
-49%
80
+365%
80
-1%
(58)
N/A
6
N/A
(62)
N/A
(51)
+18%
109
N/A
80
-26%
64
-20%
14
-78%
(41)
N/A
(40)
+1%
(52)
-30%
23
N/A
40
+72%
27
-31%
94
+243%
39
-58%
30
-23%
25
-18%
(32)
N/A
14
N/A
17
+19%
24
+42%
(42)
N/A
(57)
-34%
1
N/A
36
+2 325%
29
-21%
(15)
N/A
(19)
-20%
(69)
-271%
(25)
+64%
(20)
+19%
(12)
+42%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(2)
(1)
1
(1)
(1)
0
0
1
2
10
12
4
5
(4)
(10)
(10)
(13)
(12)
(9)
(1)
0
(3)
(2)
(1)
(7)
(4)
(4)
(6)
(2)
(2)
1
6
0
6
1
1
0
(3)
0
0
Net Change in Cash
(22)
N/A
(23)
-1%
(31)
-36%
(9)
+71%
29
N/A
41
+43%
38
-8%
45
+20%
(12)
N/A
(36)
-193%
(25)
+31%
(29)
-18%
23
N/A
36
+57%
15
-59%
4
-73%
(42)
N/A
(43)
-1%
(56)
-32%
(53)
+7%
(24)
+55%
(31)
-30%
37
N/A
7
-81%
4
-48%
17
+388%
(51)
N/A
(23)
+56%
(11)
+51%
(4)
+61%
4
N/A
0
-90%
(5)
N/A
21
N/A
59
+174%
28
-52%
12
-59%
8
-32%
(10)
N/A
(13)
-36%
5
N/A
Free Cash Flow
Free Cash Flow
(67)
N/A
(7)
+89%
(19)
-172%
(36)
-85%
(17)
+53%
(20)
-15%
(4)
+78%
(33)
-681%
(25)
+23%
(60)
-136%
(89)
-49%
(84)
+6%
(52)
+38%
(34)
+34%
(20)
+42%
(25)
-27%
(56)
-123%
(38)
+31%
(39)
-2%
(54)
-37%
(84)
-56%
(90)
-7%
(85)
+5%
(57)
+33%
(34)
+40%
(13)
+62%
(4)
+71%
(21)
-447%
(33)
-58%
(48)
-46%
(54)
-11%
(11)
+80%
(2)
+80%
(13)
-510%
6
N/A
(24)
N/A
(38)
-54%
(16)
+58%
(14)
+11%
(10)
+27%
12
N/A

See Also

Summary
NR7 intrinsic value, competitors valuation, and company profile.
DCF Valuation
NR7 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NR7 stock valuation using valuation multiples.
Wall Street Estimates
NR7 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NR7 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.