Vividthree Holdings Ltd
SGX:OMK
Intrinsic Value
Vividthree Holdings Ltd. is an investment holding company, which engages in the motion picture, video, and television program post-production activities. [ Read More ]
The intrinsic value of one OMK stock under the Base Case scenario is 0.03 SGD. Compared to the current market price of 0.025 SGD, Vividthree Holdings Ltd is Undervalued by 16%.
Valuation Backtest
Vividthree Holdings Ltd
Run backtest to discover the historical profit from buying and selling OMK stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Vividthree Holdings Ltd
Current Assets | 7.3m |
Cash & Short-Term Investments | 407.9k |
Receivables | 1.5m |
Other Current Assets | 5.5m |
Non-Current Assets | 13m |
Long-Term Investments | 1.7m |
PP&E | 376.8k |
Intangibles | 10.9m |
Current Liabilities | 6.4m |
Accounts Payable | 2.9m |
Other Current Liabilities | 3.5m |
Non-Current Liabilities | 1.2m |
Long-Term Debt | 1.5m |
Other Non-Current Liabilities | -307k |
Earnings Waterfall
Vividthree Holdings Ltd
Revenue
|
3.9m
SGD
|
Cost of Revenue
|
-3m
SGD
|
Gross Profit
|
948.7k
SGD
|
Operating Expenses
|
-3.7m
SGD
|
Operating Income
|
-2.7m
SGD
|
Other Expenses
|
-140.6k
SGD
|
Net Income
|
-2.9m
SGD
|
Free Cash Flow Analysis
Vividthree Holdings Ltd
OMK Profitability Score
Profitability Due Diligence
Vividthree Holdings Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.
Score
Vividthree Holdings Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.
OMK Solvency Score
Solvency Due Diligence
Vividthree Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Vividthree Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OMK Price Targets Summary
Vividthree Holdings Ltd
Shareholder Return
OMK Price
Vividthree Holdings Ltd
Average Annual Return | -25.45% |
Standard Deviation of Annual Returns | 29.95% |
Max Drawdown | -100% |
Market Capitalization | 9.3m SGD |
Shares Outstanding | 371 512 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Vividthree Holdings Ltd. is an investment holding company, which engages in the motion picture, video, and television program post-production activities. The firm is specializing in virtual reality, visual effects, and computer-generated imagery. The firm operates through two segments: post-production, and content production. The post-production segment refers to the services in visual effects, computer-generated imagery services and immersive media works for feature films, commercials, projection mapping and other post-production services. The services are mainly related to motion picture, video and television programmed post-production services. The Company’s content production segment refers to the production of immersive experiential content for location-based entertainment by developing the Company’s digital intellectual property assets (IP) or acquired IP from third parties and license the IP to third parties such as venue owners and show promoters to use these for commercial, marketing and/or promotion purposes.
Contact
IPO
Employees
Officers
The intrinsic value of one OMK stock under the Base Case scenario is 0.03 SGD.
Compared to the current market price of 0.025 SGD, Vividthree Holdings Ltd is Undervalued by 16%.