First Time Loading...

Vividthree Holdings Ltd
SGX:OMK

Watchlist Manager
Vividthree Holdings Ltd Logo
Vividthree Holdings Ltd
SGX:OMK
Watchlist
Price: 0.025 SGD
Updated: May 21, 2024

Intrinsic Value

OMK doesn't have a meaningful market cap.
OMK's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Vividthree Holdings Ltd. is an investment holding company, which engages in the motion picture, video, and television program post-production activities. [ Read More ]

The intrinsic value of one OMK stock under the Base Case scenario is 0.03 SGD. Compared to the current market price of 0.025 SGD, Vividthree Holdings Ltd is Undervalued by 16%.

Key Points:
OMK Intrinsic Value
Base Case
0.03 SGD
Undervaluation 16%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Vividthree Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OMK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vividthree Holdings Ltd

Provide an overview of the primary business activities
of Vividthree Holdings Ltd.

What unique competitive advantages
does Vividthree Holdings Ltd hold over its rivals?

What risks and challenges
does Vividthree Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vividthree Holdings Ltd.

Provide P/S
for Vividthree Holdings Ltd.

Provide P/E
for Vividthree Holdings Ltd.

Provide P/OCF
for Vividthree Holdings Ltd.

Provide P/FCFE
for Vividthree Holdings Ltd.

Provide P/B
for Vividthree Holdings Ltd.

Provide EV/S
for Vividthree Holdings Ltd.

Provide EV/GP
for Vividthree Holdings Ltd.

Provide EV/EBITDA
for Vividthree Holdings Ltd.

Provide EV/EBIT
for Vividthree Holdings Ltd.

Provide EV/OCF
for Vividthree Holdings Ltd.

Provide EV/FCFF
for Vividthree Holdings Ltd.

Provide EV/IC
for Vividthree Holdings Ltd.

Compare the intrinsic valuations
of Vividthree Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vividthree Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vividthree Holdings Ltd compared to its peers.

Compare the P/E ratios
of Vividthree Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vividthree Holdings Ltd with its peers.

Analyze the financial leverage
of Vividthree Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Vividthree Holdings Ltd.

Provide ROE
for Vividthree Holdings Ltd.

Provide ROA
for Vividthree Holdings Ltd.

Provide ROIC
for Vividthree Holdings Ltd.

Provide ROCE
for Vividthree Holdings Ltd.

Provide Gross Margin
for Vividthree Holdings Ltd.

Provide Operating Margin
for Vividthree Holdings Ltd.

Provide Net Margin
for Vividthree Holdings Ltd.

Provide FCF Margin
for Vividthree Holdings Ltd.

Show all solvency ratios
for Vividthree Holdings Ltd.

Provide D/E Ratio
for Vividthree Holdings Ltd.

Provide D/A Ratio
for Vividthree Holdings Ltd.

Provide Interest Coverage Ratio
for Vividthree Holdings Ltd.

Provide Altman Z-Score Ratio
for Vividthree Holdings Ltd.

Provide Quick Ratio
for Vividthree Holdings Ltd.

Provide Current Ratio
for Vividthree Holdings Ltd.

Provide Cash Ratio
for Vividthree Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Vividthree Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Vividthree Holdings Ltd?

What is the current Free Cash Flow
of Vividthree Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vividthree Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vividthree Holdings Ltd

Current Assets 7.3m
Cash & Short-Term Investments 407.9k
Receivables 1.5m
Other Current Assets 5.5m
Non-Current Assets 13m
Long-Term Investments 1.7m
PP&E 376.8k
Intangibles 10.9m
Current Liabilities 6.4m
Accounts Payable 2.9m
Other Current Liabilities 3.5m
Non-Current Liabilities 1.2m
Long-Term Debt 1.5m
Other Non-Current Liabilities -307k
Efficiency

Earnings Waterfall
Vividthree Holdings Ltd

Revenue
3.9m SGD
Cost of Revenue
-3m SGD
Gross Profit
948.7k SGD
Operating Expenses
-3.7m SGD
Operating Income
-2.7m SGD
Other Expenses
-140.6k SGD
Net Income
-2.9m SGD

Free Cash Flow Analysis
Vividthree Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

OMK Profitability Score
Profitability Due Diligence

Vividthree Holdings Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

15/100
Profitability
Score

Vividthree Holdings Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

OMK Solvency Score
Solvency Due Diligence

Vividthree Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Vividthree Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OMK Price Targets Summary
Vividthree Holdings Ltd

There are no price targets for OMK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Vividthree Holdings Ltd

Shareholder Return

OMK Price
Vividthree Holdings Ltd

1M 1M
+0%
6M 6M
-11%
1Y 1Y
-29%
3Y 3Y
-40%
5Y 5Y
-84%
10Y 10Y
-89%
Annual Price Range
0.025
52w Low
0.02
52w High
0.037
Price Metrics
Average Annual Return -25.45%
Standard Deviation of Annual Returns 29.95%
Max Drawdown -100%
Shares Statistics
Market Capitalization 9.3m SGD
Shares Outstanding 371 512 000
Percentage of Shares Shorted
N/A

OMK Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vividthree Holdings Ltd Logo
Vividthree Holdings Ltd

Country

Singapore

Industry

Media

Market Cap

9.3m SGD

Dividend Yield

0%

Description

Vividthree Holdings Ltd. is an investment holding company, which engages in the motion picture, video, and television program post-production activities. The firm is specializing in virtual reality, visual effects, and computer-generated imagery. The firm operates through two segments: post-production, and content production. The post-production segment refers to the services in visual effects, computer-generated imagery services and immersive media works for feature films, commercials, projection mapping and other post-production services. The services are mainly related to motion picture, video and television programmed post-production services. The Company’s content production segment refers to the production of immersive experiential content for location-based entertainment by developing the Company’s digital intellectual property assets (IP) or acquired IP from third parties and license the IP to third parties such as venue owners and show promoters to use these for commercial, marketing and/or promotion purposes.

Contact

1093 Lower Delta Road, #05-10
+6562700818
https://www.vividthreeholdings.com/

IPO

2018-09-25

Employees

-

Officers

MD,Co-Founder, Executive Director & CEO
Mr. Eng Pu Yeo
Co-Founder & Visual Effects Director
Mr. Wei Chien Hong
Co-Founder & COO
Mr. Hoon Hwee Li
Financial Controller
Mr. Pooi Wai Kok
Chief Content Officer
Mr. Wai Yin Mok
Company Secretary
Ms. Siok Ching Lim A.C.S.

See Also

Discover More
What is the Intrinsic Value of one OMK stock?

The intrinsic value of one OMK stock under the Base Case scenario is 0.03 SGD.

Is OMK stock undervalued or overvalued?

Compared to the current market price of 0.025 SGD, Vividthree Holdings Ltd is Undervalued by 16%.