Vividthree Holdings Ltd
SGX:OMK

Watchlist Manager
Vividthree Holdings Ltd Logo
Vividthree Holdings Ltd
SGX:OMK
Watchlist
Price: 0.014 SGD Market Closed
Market Cap: 8.4m SGD

Relative Value

OMK doesn't have a meaningful market cap.

The Relative Value of one OMK stock under the Base Case scenario is 0.009 SGD. Compared to the current market price of 0.014 SGD, Vividthree Holdings Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMK Relative Value
Base Case
0.009 SGD
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
41
Median 3Y
3.8
Median 5Y
5.5
Industry
1.5
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6
Industry
17.1
vs History
6
vs Industry
50
Median 3Y
7.1
Median 5Y
-3.7
Industry
11.1
vs History
vs Industry
13
Median 3Y
-7.4
Median 5Y
-19.7
Industry
15.3
vs History
11
vs Industry
63
Median 3Y
1.5
Median 5Y
1.5
Industry
1.8
vs History
71
vs Industry
38
Median 3Y
4.1
Median 5Y
6
Industry
1.6
vs History
6
vs Industry
29
Median 3Y
7.6
Median 5Y
5.4
Industry
3.5
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-12.9
Industry
8.8
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.3
Industry
12.4
vs History
6
vs Industry
50
Median 3Y
6.8
Median 5Y
-3.9
Industry
10.4
vs History
vs Industry
45
Median 3Y
-3.3
Median 5Y
-5.9
Industry
12.5
vs History
22
vs Industry
63
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

OMK Competitors Multiples
Vividthree Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Vividthree Holdings Ltd
SGX:OMK
8.4m SGD 3.1 -0.8 -1 -1
US
Netflix Inc
NASDAQ:NFLX
378.8B USD 8.7 36.2 13.3 30.4
US
Walt Disney Co
NYSE:DIS
205.6B USD 2.2 16.5 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
109.4B USD 5.5 66.2 41 43.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
71B USD 1.9 146.5 5.1 57.3
NL
Universal Music Group NV
AEX:UMG
40.2B EUR 2.6 7.1 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.9B USD 9.4 177.4 30.1 43.1
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 105.8 17.4 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
25B USD 5.5 16.1 16.5 16.5
IN
Baba Arts Ltd
BSE:532380
1.5T INR 18 376.7 127 655 255 563.3 284 256.8
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 45.2 15.4 21.6