Delfi Ltd
SGX:P34
Balance Sheet
Balance Sheet Decomposition
Delfi Ltd
Current Assets | 294.9m |
Cash & Short-Term Investments | 106.4m |
Receivables | 107.1m |
Other Current Assets | 81.4m |
Non-Current Assets | 126m |
Long-Term Investments | 2.8m |
PP&E | 97.8m |
Intangibles | 18.2m |
Other Non-Current Assets | 7.3m |
Current Liabilities | 136.8m |
Accounts Payable | 45.1m |
Short-Term Debt | 32.7m |
Other Current Liabilities | 58.9m |
Non-Current Liabilities | 17.9m |
Other Non-Current Liabilities | 17.9m |
Balance Sheet
Delfi Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
49
|
11
|
10
|
67
|
55
|
12
|
20
|
35
|
19
|
59
|
|
Cash |
49
|
11
|
10
|
0
|
0
|
12
|
20
|
35
|
19
|
59
|
|
Cash Equivalents |
0
|
0
|
0
|
67
|
55
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
123
|
109
|
57
|
0
|
0
|
45
|
45
|
51
|
58
|
47
|
|
Total Receivables |
0
|
0
|
78
|
64
|
76
|
98
|
91
|
77
|
88
|
107
|
|
Accounts Receivables |
0
|
0
|
62
|
63
|
75
|
93
|
85
|
71
|
73
|
90
|
|
Other Receivables |
0
|
0
|
16
|
1
|
1
|
5
|
7
|
6
|
15
|
17
|
|
Inventory |
0
|
0
|
55
|
65
|
76
|
87
|
77
|
65
|
115
|
116
|
|
Other Current Assets |
5
|
2
|
3
|
16
|
14
|
12
|
11
|
10
|
5
|
13
|
|
Total Current Assets |
5
|
2
|
203
|
212
|
220
|
255
|
245
|
239
|
286
|
295
|
|
PP&E Net |
0
|
0
|
127
|
123
|
109
|
117
|
107
|
96
|
81
|
98
|
|
PP&E Gross |
0
|
0
|
127
|
123
|
109
|
117
|
107
|
96
|
81
|
98
|
|
Accumulated Depreciation |
0
|
0
|
65
|
72
|
77
|
91
|
103
|
112
|
108
|
120
|
|
Intangible Assets |
0
|
0
|
5
|
9
|
22
|
22
|
21
|
20
|
18
|
18
|
|
Note Receivable |
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
|
Long-Term Investments |
0
|
0
|
3
|
4
|
4
|
3
|
2
|
3
|
3
|
3
|
|
Other Long-Term Assets |
0
|
0
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
5
|
|
Total Assets |
0
N/A
|
0
N/A
|
342
N/A
|
353
+3%
|
361
+2%
|
402
+11%
|
382
-5%
|
364
-5%
|
395
+9%
|
421
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
35
|
31
|
35
|
37
|
30
|
38
|
50
|
45
|
|
Accrued Liabilities |
19
|
17
|
22
|
0
|
0
|
35
|
35
|
40
|
35
|
31
|
|
Short-Term Debt |
0
|
0
|
23
|
47
|
59
|
58
|
49
|
10
|
19
|
33
|
|
Current Portion of Long-Term Debt |
0
|
0
|
22
|
0
|
0
|
2
|
1
|
1
|
1
|
3
|
|
Other Current Liabilities |
0
|
0
|
18
|
51
|
49
|
26
|
24
|
22
|
32
|
25
|
|
Total Current Liabilities |
19
|
17
|
118
|
129
|
142
|
159
|
140
|
111
|
136
|
137
|
|
Long-Term Debt |
0
|
0
|
10
|
5
|
0
|
0
|
0
|
0
|
1
|
5
|
|
Deferred Income Tax |
0
|
0
|
2
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
12
|
13
|
12
|
15
|
17
|
12
|
10
|
11
|
|
Total Liabilities |
0
N/A
|
0
N/A
|
141
N/A
|
149
+5%
|
155
+4%
|
175
+13%
|
157
-10%
|
125
-21%
|
149
+20%
|
155
+4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
|
Retained Earnings |
0
|
0
|
166
|
109
|
120
|
136
|
139
|
154
|
178
|
195
|
|
Other Equity |
0
|
0
|
61
|
1
|
10
|
4
|
9
|
10
|
28
|
25
|
|
Total Equity |
0
N/A
|
0
N/A
|
201
N/A
|
204
+1%
|
206
+1%
|
227
+10%
|
226
-1%
|
239
+6%
|
246
+3%
|
266
+8%
|
|
Total Liabilities & Equity |
0
N/A
|
0
N/A
|
342
N/A
|
353
+3%
|
361
+2%
|
402
+11%
|
382
-5%
|
364
-5%
|
395
+9%
|
421
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|