Civmec Ltd
SGX:P9D

Watchlist Manager
Civmec Ltd Logo
Civmec Ltd
SGX:P9D
Watchlist
Price: 0.88 SGD -0.56% Market Closed
Market Cap: 447.5m SGD

Intrinsic Value

The intrinsic value of one P9D stock under the Base Case scenario is 0.82 SGD. Compared to the current market price of 0.88 SGD, Civmec Ltd is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

P9D Intrinsic Value
0.82 SGD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Civmec Ltd

Valuation History Unavailable

Historical valuation for P9D cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare P9D to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Civmec’s core business ties heavily to major capital projects in resource-rich regions, making its earnings and cash flows vulnerable to cyclical downturns in mining, oil, and gas markets. A sustained slump in commodity prices could drag on new project starts and dent revenue.

Bull Theses

Civmec’s integrated approach—from fabrication and assembly to maintenance—positions it well to capture more of the value chain on major resource and infrastructure projects, providing a strong competitive edge and growth potential.

Show More Less
How do you feel about P9D?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Civmec Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Civmec Ltd

Current Assets 335.9m
Cash & Short-Term Investments 37m
Receivables 296.2m
Other Current Assets 2.7m
Non-Current Assets 551.5m
Long-Term Investments 18.6m
PP&E 531.6m
Intangibles 10k
Other Non-Current Assets 1.4m
Efficiency

Free Cash Flow Analysis
Civmec Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Civmec Ltd

Revenue
1B AUD
Cost of Revenue
-925.8m AUD
Gross Profit
118.2m AUD
Operating Expenses
-28.3m AUD
Operating Income
89.9m AUD
Other Expenses
-30.9m AUD
Net Income
59m AUD
Fundamental Scores

P9D Profitability Score
Profitability Due Diligence

Civmec Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Negative Free Cash Flow
Positive 1-Year Revenue Growth
52/100
Profitability
Score

Civmec Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

P9D Solvency Score
Solvency Due Diligence

Civmec Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
60/100
Solvency
Score

Civmec Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

P9D Price Targets Summary
Civmec Ltd

Wall Street analysts forecast P9D stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for P9D is 0.92 SGD with a low forecast of 0.81 SGD and a high forecast of 1.05 SGD.

Lowest
Price Target
0.81 SGD
8% Downside
Average
Price Target
0.92 SGD
5% Upside
Highest
Price Target
1.05 SGD
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for P9D is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one P9D stock?

The intrinsic value of one P9D stock under the Base Case scenario is 0.82 SGD.

Is P9D stock undervalued or overvalued?

Compared to the current market price of 0.88 SGD, Civmec Ltd is Overvalued by 7%.

Back to Top