First Time Loading...

Civmec Ltd
SGX:P9D

Watchlist Manager
Civmec Ltd Logo
Civmec Ltd
SGX:P9D
Watchlist
Price: 0.78 SGD 0.65%
Updated: Apr 25, 2024

Intrinsic Value

Civmec Ltd. is an investment holding company, which engages in the provision of engineering services for the oil and gas industry. [ Read More ]

The intrinsic value of one P9D stock under the Base Case scenario is 1.57 SGD. Compared to the current market price of 0.78 SGD, Civmec Ltd is Undervalued by 50%.

Key Points:
P9D Intrinsic Value
Base Case
1.57 SGD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Civmec Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling P9D stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Civmec Ltd

Provide an overview of the primary business activities
of Civmec Ltd.

What unique competitive advantages
does Civmec Ltd hold over its rivals?

What risks and challenges
does Civmec Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Civmec Ltd.

Provide P/S
for Civmec Ltd.

Provide P/E
for Civmec Ltd.

Provide P/OCF
for Civmec Ltd.

Provide P/FCFE
for Civmec Ltd.

Provide P/B
for Civmec Ltd.

Provide EV/S
for Civmec Ltd.

Provide EV/GP
for Civmec Ltd.

Provide EV/EBITDA
for Civmec Ltd.

Provide EV/EBIT
for Civmec Ltd.

Provide EV/OCF
for Civmec Ltd.

Provide EV/FCFF
for Civmec Ltd.

Provide EV/IC
for Civmec Ltd.

Show me price targets
for Civmec Ltd made by professional analysts.

What are the Revenue projections
for Civmec Ltd?

How accurate were the past Revenue estimates
for Civmec Ltd?

What are the Net Income projections
for Civmec Ltd?

How accurate were the past Net Income estimates
for Civmec Ltd?

What are the EPS projections
for Civmec Ltd?

How accurate were the past EPS estimates
for Civmec Ltd?

What are the EBIT projections
for Civmec Ltd?

How accurate were the past EBIT estimates
for Civmec Ltd?

Compare the revenue forecasts
for Civmec Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Civmec Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Civmec Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Civmec Ltd compared to its peers.

Compare the P/E ratios
of Civmec Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Civmec Ltd with its peers.

Analyze the financial leverage
of Civmec Ltd compared to its main competitors.

Show all profitability ratios
for Civmec Ltd.

Provide ROE
for Civmec Ltd.

Provide ROA
for Civmec Ltd.

Provide ROIC
for Civmec Ltd.

Provide ROCE
for Civmec Ltd.

Provide Gross Margin
for Civmec Ltd.

Provide Operating Margin
for Civmec Ltd.

Provide Net Margin
for Civmec Ltd.

Provide FCF Margin
for Civmec Ltd.

Show all solvency ratios
for Civmec Ltd.

Provide D/E Ratio
for Civmec Ltd.

Provide D/A Ratio
for Civmec Ltd.

Provide Interest Coverage Ratio
for Civmec Ltd.

Provide Altman Z-Score Ratio
for Civmec Ltd.

Provide Quick Ratio
for Civmec Ltd.

Provide Current Ratio
for Civmec Ltd.

Provide Cash Ratio
for Civmec Ltd.

What is the historical Revenue growth
over the last 5 years for Civmec Ltd?

What is the historical Net Income growth
over the last 5 years for Civmec Ltd?

What is the current Free Cash Flow
of Civmec Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Civmec Ltd.

Financials

Balance Sheet Decomposition
Civmec Ltd

Current Assets 281m
Cash & Short-Term Investments 70.4m
Receivables 208.3m
Other Current Assets 2.3m
Non-Current Assets 493.5m
Long-Term Investments 17.2m
PP&E 476.3m
Intangibles 10k
Other Non-Current Assets 47k
Current Liabilities 197.4m
Accounts Payable 46m
Accrued Liabilities 74.7m
Other Current Liabilities 76.8m
Non-Current Liabilities 156.2m
Long-Term Debt 95.6m
Other Non-Current Liabilities 60.6m
Efficiency

Earnings Waterfall
Civmec Ltd

Revenue
904.4m AUD
Cost of Revenue
-783.3m AUD
Gross Profit
121.1m AUD
Operating Expenses
-28.3m AUD
Operating Income
92.7m AUD
Other Expenses
-31.4m AUD
Net Income
61.3m AUD

Free Cash Flow Analysis
Civmec Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

P9D Profitability Score
Profitability Due Diligence

Civmec Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
54/100
Profitability
Score

Civmec Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

P9D Solvency Score
Solvency Due Diligence

Civmec Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Average Altman Z-Score
64/100
Solvency
Score

Civmec Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

P9D Price Targets Summary
Civmec Ltd

Wall Street analysts forecast P9D stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for P9D is 1.16 SGD with a low forecast of 1.06 SGD and a high forecast of 1.29 SGD.

Lowest
Price Target
1.06 SGD
36% Upside
Average
Price Target
1.16 SGD
49% Upside
Highest
Price Target
1.29 SGD
66% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

P9D Price
Civmec Ltd

1M 1M
+3%
6M 6M
+3%
1Y 1Y
+15%
3Y 3Y
+55%
5Y 5Y
+148%
10Y 10Y
+29%
Annual Price Range
0.78
52w Low
0.68
52w High
0.845
Price Metrics
Average Annual Return 18.7%
Standard Deviation of Annual Returns 32.05%
Max Drawdown -40%
Shares Statistics
Market Capitalization 394m SGD
Shares Outstanding 501 085 000
Percentage of Shares Shorted
N/A

P9D Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Civmec Ltd Logo
Civmec Ltd

Country

Australia

Industry

Construction

Market Cap

394m SGD

Dividend Yield

6.21%

Description

Civmec Ltd. is an investment holding company, which engages in the provision of engineering services for the oil and gas industry. The company is headquartered in Perth, Western Australia. The company went IPO on 2012-04-13. The firm operates through three segments: Oil and Gas, Metals and Minerals, and Infrastructure and Defence. The Company’s activities include civil construction, fabrication, precast concrete, structural, mechanical and piping Erection (SMP), insulation, maintenance and plant hire. The firm also offers various services, such as heavy engineering, shipbuilding, modularization, electrical, instrumentation and control, access solutions, surface treatment, offshore logistics and registered training organization. The firm's subsidiaries include Civmec Construction & Engineering Pty Ltd and Civmec Construction & Engineering Singapore Pte Ltd.

Contact

WESTERN AUSTRALIA
Perth
16 Nautical Drive, Henderson
+61894376288.0
http://civmec.com.au/

IPO

2012-04-13

Employees

-

Officers

Executive Chairman of the Board
Mr. James Finbarr Fitzgerald
CEO & Executive Director
Mr. Patrick John Tallon
Acting CFO, COO & Executive Director
Mr. Kevin James Deery
Company Secretary
Ms. Lai Yin Chan

See Also

Discover More
What is the Intrinsic Value of one P9D stock?

The intrinsic value of one P9D stock under the Base Case scenario is 1.57 SGD.

Is P9D stock undervalued or overvalued?

Compared to the current market price of 0.78 SGD, Civmec Ltd is Undervalued by 50%.