P9D Relative Valuation - Civmec Ltd

Watchlist Manager

Watchlist

Price: 1.34 SGD -1.47% Market Closed

Market Cap: S$681.4m

Relative Value

The Relative Value of one P9D stock under the Base Case scenario is hidden SGD. Compared to the current market price of 1.34 SGD, Civmec Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

P9D Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Civmec Ltd SGX:P9D	681.4m SGD	1	18.1	10	13.2
FR		Vinci SA PAR:DG	75.7B EUR	1	16	7.3	10.6
US		Quanta Services Inc NYSE:PWR	77.8B USD	2.9	76.5	34.6	54.4
IN		Larsen & Toubro Ltd NSE:LT	5.7T INR	2.1	35.4	21.2	24.8
IN		Larsen and Toubro Ltd F:LTO	51.9B EUR	2	34.3	20.6	24.2
NL		Ferrovial SE AEX:FER	44B EUR	4.8	13.5	41.5	61.8
ES		Ferrovial SA MAD:FER	44B EUR	4.9	13.7	40.2	59.8
US		Comfort Systems USA Inc NYSE:FIX	46.9B USD	5.6	56	36.9	41.5
US		EMCOR Group Inc NYSE:EME	35.7B USD	2.2	31.5	20.6	22.9
DE	H	Hochtief AG XETRA:HOT	27.8B EUR	0.7	32.2	14.2	21
CN	C	China State Construction Engineering Corp Ltd SSE:601668	208.3B CNY	0.1	4.7	10.7	10.7

				Revenue Growth	P/S to Growth
AU		Civmec Ltd SGX:P9D	Average P/S: 2.5 1	10%	0.1
FR		Vinci SA PAR:DG	1	4%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.1	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2	16%	0.1
NL		Ferrovial SE AEX:FER	4.8	4%	1.2
ES		Ferrovial SA MAD:FER	4.9	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.6	17%	0.3
US		EMCOR Group Inc NYSE:EME	2.2	10%	0.2
DE	H	Hochtief AG XETRA:HOT	0.7	13%	0.1
CN	C	China State Construction Engineering Corp Ltd SSE:601668	0.1	3%	0

				Earnings Growth	PEG
AU		Civmec Ltd SGX:P9D	Average P/E: 30.2 18.1	15%	1.2
FR		Vinci SA PAR:DG	16	8%	2
US		Quanta Services Inc NYSE:PWR	76.5	34%	2.3
IN		Larsen & Toubro Ltd NSE:LT	35.4	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	34.3	21%	1.6
NL		Ferrovial SE AEX:FER	13.5	-34%	N/A
ES		Ferrovial SA MAD:FER	13.7	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	56	34%	1.6
US		EMCOR Group Inc NYSE:EME	31.5	11%	2.9
DE	H	Hochtief AG XETRA:HOT	32.2	15%	2.1
CN	C	China State Construction Engineering Corp Ltd SSE:601668	4.7	4%	1.2

				EBITDA Growth	EV/EBITDA to Growth
AU		Civmec Ltd SGX:P9D	Average EV/EBITDA: 23.4 10	12%	0.8
FR		Vinci SA PAR:DG	7.3	6%	1.2
US		Quanta Services Inc NYSE:PWR	34.6	21%	1.6
IN		Larsen & Toubro Ltd NSE:LT	21.2	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	20.6	18%	1.1
NL		Ferrovial SE AEX:FER	41.5	9%	4.6
ES		Ferrovial SA MAD:FER	40.2	9%	4.5
US		Comfort Systems USA Inc NYSE:FIX	36.9	25%	1.5
US		EMCOR Group Inc NYSE:EME	20.6	11%	1.9
DE	H	Hochtief AG XETRA:HOT	14.2	5%	2.8
CN	C	China State Construction Engineering Corp Ltd SSE:601668	10.7	11%	1

				EBIT Growth	EV/EBIT to Growth
AU		Civmec Ltd SGX:P9D	Average EV/EBIT: 31.4 13.2	14%	0.9
FR		Vinci SA PAR:DG	10.6	7%	1.5
US		Quanta Services Inc NYSE:PWR	54.4	24%	2.3
IN		Larsen & Toubro Ltd NSE:LT	24.8	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	24.2	21%	1.2
NL		Ferrovial SE AEX:FER	61.8	12%	5.2
ES		Ferrovial SA MAD:FER	59.8	12%	5
US		Comfort Systems USA Inc NYSE:FIX	41.5	29%	1.4
US		EMCOR Group Inc NYSE:EME	22.9	11%	2.1
DE	H	Hochtief AG XETRA:HOT	21	6%	3.5
CN	C	China State Construction Engineering Corp Ltd SSE:601668	10.7	7%	1.5

Civmec Ltd
SGX:P9D

Relative Value

Valuation Multiples

Multiples Across Competitors

P9D Competitors Multiples
Civmec Ltd Competitors

See Also

Company

Help

Tools

Stocks

Civmec Ltd SGX:P9D

Relative Value

Valuation Multiples

Multiples Across Competitors

P9D Competitors Multiples Civmec Ltd Competitors

See Also

Company

Help

Tools

Stocks

Civmec Ltd
SGX:P9D

P9D Competitors Multiples
Civmec Ltd Competitors