P9D Relative Valuation - Civmec Ltd

Watchlist Manager

Watchlist

Price: 1.29 SGD -1.53% Market Closed

Market Cap: S$657.4m

	Civmec Ltd SGX:P9D	AU
G	Gilat Telecom Global Ltd TASE:GLTL	IL
	Africa Oil Corp TSX:AOI	CA
C	Change Healthcare Inc F:1CB	US

Multiples-Based Value

The Multiples-Based Value of one P9D stock under the Base Case scenario is hidden SGD. Compared to the current market price of 1.29 SGD, Civmec Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

P9D Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Civmec Ltd SGX:P9D	657.4m SGD	1	19.3	9.4	12.9
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
FR		Vinci SA PAR:DG	73.2B EUR	1	14.9	6.6	9.7
US		Quanta Services Inc NYSE:PWR	83.9B USD	2.9	81.7	36.1	57.2
IN		Larsen & Toubro Ltd NSE:LT	5T INR	1.8	30.5	18.5	21.7
US		Comfort Systems USA Inc NYSE:FIX	49.9B USD	5.5	48.8	33.6	37.2
IN		Larsen and Toubro Ltd F:LTO	42.6B EUR	1.6	28.1	17.1	20
NL		Ferrovial SE AEX:FER	41.3B EUR	4.3	46.5	32.7	49.3
ES		Ferrovial SA MAD:FER	41.3B EUR	4.3	46.7	32.9	49.6
DE	H	Hochtief AG XETRA:HOT	30.6B EUR	0.8	33.8	11.3	15
US		EMCOR Group Inc NYSE:EME	33.7B USD	2	26.5	18.5	20.6

				Revenue Growth	P/S to Growth
AU		Civmec Ltd SGX:P9D	Average P/S: 2.4 1	8%	0.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.5	16%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.6	16%	0.1
NL		Ferrovial SE AEX:FER	4.3	5%	0.9
ES		Ferrovial SA MAD:FER	4.3	5%	0.9
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	2	8%	0.2

				Earnings Growth	PEG
AU		Civmec Ltd SGX:P9D	Average P/E: 36.1 19.3	11%	1.8
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
FR		Vinci SA PAR:DG	14.9	10%	1.5
US		Quanta Services Inc NYSE:PWR	81.7	38%	2.1
IN		Larsen & Toubro Ltd NSE:LT	30.5	21%	1.5
US		Comfort Systems USA Inc NYSE:FIX	48.8	18%	2.7
IN		Larsen and Toubro Ltd F:LTO	28.1	21%	1.3
NL		Ferrovial SE AEX:FER	46.5	5%	9.3
ES		Ferrovial SA MAD:FER	46.7	5%	9.3
DE	H	Hochtief AG XETRA:HOT	33.8	17%	2
US		EMCOR Group Inc NYSE:EME	26.5	6%	4.4

				EBITDA Growth	EV/EBITDA to Growth
AU		Civmec Ltd SGX:P9D	Average EV/EBITDA: 20.7 9.4	9%	1
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
FR		Vinci SA PAR:DG	6.6	5%	1.3
US		Quanta Services Inc NYSE:PWR	36.1	22%	1.6
IN		Larsen & Toubro Ltd NSE:LT	18.5	18%	1
US		Comfort Systems USA Inc NYSE:FIX	33.6	16%	2.1
IN		Larsen and Toubro Ltd F:LTO	17.1	18%	0.9
NL		Ferrovial SE AEX:FER	32.7	10%	3.3
ES		Ferrovial SA MAD:FER	32.9	10%	3.3
DE	H	Hochtief AG XETRA:HOT	11.3	3%	3.8
US		EMCOR Group Inc NYSE:EME	18.5	7%	2.6

				EBIT Growth	EV/EBIT to Growth
AU		Civmec Ltd SGX:P9D	Average EV/EBIT: 27.7 12.9	11%	1.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
FR		Vinci SA PAR:DG	9.7	7%	1.4
US		Quanta Services Inc NYSE:PWR	57.2	24%	2.4
IN		Larsen & Toubro Ltd NSE:LT	21.7	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	37.2	22%	1.7
IN		Larsen and Toubro Ltd F:LTO	20	20%	1
NL		Ferrovial SE AEX:FER	49.3	13%	3.8
ES		Ferrovial SA MAD:FER	49.6	13%	3.8
DE	H	Hochtief AG XETRA:HOT	15	5%	3
US		EMCOR Group Inc NYSE:EME	20.6	11%	1.9

Civmec Ltd
SGX:P9D

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

P9D Competitors Multiples
Civmec Ltd Competitors

See Also

Company

Help

Tools

Stocks

Civmec Ltd SGX:P9D

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

P9D Competitors Multiples Civmec Ltd Competitors

See Also

Company

Help

Tools

Stocks

Civmec Ltd
SGX:P9D

P9D Competitors Multiples
Civmec Ltd Competitors