Civmec Ltd
SGX:P9D

Watchlist Manager
Civmec Ltd Logo
Civmec Ltd
SGX:P9D
Watchlist
Price: 0.935 SGD Market Closed
Market Cap: 475.5m SGD

Relative Value

The Relative Value of one P9D stock under the Base Case scenario is 0.967 SGD. Compared to the current market price of 0.935 SGD, Civmec Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

P9D Relative Value
Base Case
0.967 SGD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
63
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.5
vs History
19
vs Industry
55
Median 3Y
7.4
Median 5Y
7.9
Industry
15.5
Forward
12.5
vs History
vs Industry
50
Median 3Y
4.4
Median 5Y
4.4
Industry
9
vs History
vs Industry
40
Median 3Y
4.5
Median 5Y
4.5
Industry
13.2
vs History
11
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
17
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.6
vs History
7
vs Industry
45
Median 3Y
4
Median 5Y
4.4
Industry
5.3
vs History
22
vs Industry
56
Median 3Y
4.3
Median 5Y
4.6
Industry
9.5
Forward
5.5
vs History
20
vs Industry
55
Median 3Y
5.2
Median 5Y
5.7
Industry
12.2
Forward
6.6
vs History
vs Industry
50
Median 3Y
4.3
Median 5Y
4.2
Industry
10.5
vs History
vs Industry
41
Median 3Y
4.6
Median 5Y
4.7
Industry
13.3
vs History
6
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

P9D Competitors Multiples
Civmec Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Civmec Ltd
SGX:P9D
475.5m SGD 0.5 9.6 5.8 7.1
FR
Vinci SA
PAR:DG
70.4B EUR 1 14.5 6.9 10.1
US
Quanta Services Inc
NYSE:PWR
57.3B USD 2.3 61.6 28.3 44.4
IN
Larsen & Toubro Ltd
NSE:LT
4.8T INR 1.9 32 19.3 22.9
IN
Larsen and Toubro Ltd
F:LTO
47.7B EUR 1.9 31.8 19.2 22.8
ES
Ferrovial SA
MAD:FER
32.5B EUR 3.6 10 29.2 43.6
NL
Ferrovial SE
AEX:FER
32.5B EUR 3.5 10 29.2 43.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
255.1B CNY 0.1 5.5 7.2 7.2
CA
WSP Global Inc
TSX:WSP
37.3B CAD 2.2 53.4 18.8 27.7
US
EMCOR Group Inc
NYSE:EME
25.3B USD 1.7 24.1 16.1 17.8
CN
China Communications Construction Co Ltd
SSE:601800
147.5B CNY 0.2 6.9 15.4 15.4