Civmec Ltd
SGX:P9D

Watchlist Manager
Civmec Ltd Logo
Civmec Ltd
SGX:P9D
Watchlist
Price: 0.88 SGD -0.56% Market Closed
Market Cap: 447.5m SGD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one P9D stock under the Base Case scenario is 0.94 SGD. Compared to the current market price of 0.88 SGD, Civmec Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

P9D Relative Value
Base Case
0.94 SGD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
22
vs Industry
63
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.5
More Details
9.1
P/E
P/E
Price to Earnings
9.1
vs History
26
vs Industry
55
Median 3Y
7.4
Median 5Y
7.9
Industry
15.2
Forward
11.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
50
Median 3Y
4.5
Median 5Y
4.4
Industry
8.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
40
Median 3Y
4.5
Median 5Y
4.5
Industry
12.9
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
19
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
1.2
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
26
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.6
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
15
vs Industry
45
Median 3Y
4
Median 5Y
4.4
Industry
5.2
More Details
5.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.6
vs History
25
vs Industry
56
Median 3Y
4.3
Median 5Y
4.6
Industry
9.3
Forward
5.2
More Details
6.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.8
vs History
25
vs Industry
55
Median 3Y
5.2
Median 5Y
5.7
Industry
11.9
Forward
6.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
50
Median 3Y
4.7
Median 5Y
4.3
Industry
10.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
41
Median 3Y
4.6
Median 5Y
4.8
Industry
13.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
7
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

P9D Competitors Multiples
Civmec Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Civmec Ltd
SGX:P9D
447.5m SGD 0.5 9.1 5.6 6.8
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
9.4T MYR 6 794.3 136 106.2 69 914.4 69 914.4
MY
Econpile Holdings Bhd
KLSE:ECONBHD
3.2T MYR 10 736.5 -355 282.9 521 404 3 102 556.8
MY
PJBumi Bhd
KLSE:PJBUMI
401B MYR 12 123.4 -195 219.1 -426 121.6 -215 696.8
FR
Vinci SA
PAR:DG
70.3B EUR 1 14.5 6.9 10.1
MY
UEM Edgenta Bhd
KLSE:EDGENTA
315.2B MYR 104.4 13 029.6 3 725.2 3 725.2
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 2 33.6 20.3 24.1
US
Quanta Services Inc
NYSE:PWR
56.5B USD 2.3 60.7 27.9 43.8
IN
Larsen and Toubro Ltd
F:LTO
49B EUR 1.9 32.5 19.6 23.3
NL
Ferrovial SE
AEX:FER
32.7B EUR 3.6 10.1 29.4 43.8
ES
Ferrovial SA
MAD:FER
32.7B EUR 3.6 10.1 29.4 43.8
P/S Multiple
Revenue Growth P/S to Growth
AU
Civmec Ltd
SGX:P9D
Average P/S: 2 706.7
0.5
-1%
N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
6 794.3
21%
323.5
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
10 736.5
12%
894.7
MY
P
PJBumi Bhd
KLSE:PJBUMI
12 123.4
N/A N/A
FR
Vinci SA
PAR:DG
1
4%
0.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
104.4
N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
2
16%
0.1
US
Quanta Services Inc
NYSE:PWR
2.3
12%
0.2
IN
Larsen and Toubro Ltd
F:LTO
1.9
16%
0.1
NL
Ferrovial SE
AEX:FER
3.6
4%
0.9
ES
Ferrovial SA
MAD:FER
3.6
4%
0.9
P/E Multiple
Earnings Growth PEG
AU
Civmec Ltd
SGX:P9D
Average P/E: 16 589.6
9.1
-4%
N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
136 106.2
18%
7 561.5
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -355 282.9 N/A N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -195 219.1 N/A N/A
FR
Vinci SA
PAR:DG
14.5
9%
1.6
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
13 029.6
N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
33.6
20%
1.7
US
Quanta Services Inc
NYSE:PWR
60.7
32%
1.9
IN
Larsen and Toubro Ltd
F:LTO
32.5
20%
1.6
NL
Ferrovial SE
AEX:FER
10.1
-36%
N/A
ES
Ferrovial SA
MAD:FER
10.1
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Civmec Ltd
SGX:P9D
Average EV/EBITDA: 59 518.3
5.6
-3%
N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
69 914.4
19%
3 679.7
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
521 404
N/A N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -426 121.6 N/A N/A
FR
Vinci SA
PAR:DG
6.9
6%
1.1
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
3 725.2
N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
20.3
17%
1.2
US
Quanta Services Inc
NYSE:PWR
27.9
19%
1.5
IN
Larsen and Toubro Ltd
F:LTO
19.6
17%
1.2
NL
Ferrovial SE
AEX:FER
29.4
11%
2.7
ES
Ferrovial SA
MAD:FER
29.4
11%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Civmec Ltd
SGX:P9D
Average EV/EBIT: 317 639.2
6.8
-5%
N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
69 914.4
24%
2 913.1
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
3 102 556.8
N/A N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -215 696.8 N/A N/A
FR
Vinci SA
PAR:DG
10.1
7%
1.4
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
3 725.2
N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
24.1
19%
1.3
US
Quanta Services Inc
NYSE:PWR
43.8
22%
2
IN
Larsen and Toubro Ltd
F:LTO
23.3
19%
1.2
NL
Ferrovial SE
AEX:FER
43.8
14%
3.1
ES
Ferrovial SA
MAD:FER
43.8
14%
3.1

See Also

Summary
P9D intrinsic value, competitors valuation, and company profile.
DCF Valuation
P9D stock valuation using Discount Cash Flow valuation method.
Relative Valuation
P9D stock valuation using valuation multiples.
Wall Street Estimates
P9D price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
P9D stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.