Livingstone Health Holdings Ltd
SGX:PRH
Cash Flow Statement
Cash Flow Statement
Livingstone Health Holdings Ltd
| Jun-2020 | Dec-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(0)
|
(1)
|
(16)
|
(14)
|
4
|
3
|
2
|
0
|
(3)
|
(3)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
|
| Other Non-Cash Items |
0
|
(0)
|
19
|
20
|
1
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
(3)
|
(7)
|
(2)
|
1
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-101%
|
2
N/A
|
2
-12%
|
5
+155%
|
5
+13%
|
3
-43%
|
2
-24%
|
1
-62%
|
2
+174%
|
4
+82%
|
4
+3%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
0
N/A
|
0
-33%
|
(1)
N/A
|
(3)
-303%
|
(3)
-3%
|
(1)
+60%
|
(1)
-11%
|
(1)
+27%
|
(1)
+44%
|
(1)
-93%
|
(1)
0%
|
(1)
+5%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
1
|
4
|
5
|
(3)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
|
| Cash Paid for Dividends |
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
1
+69%
|
4
+468%
|
5
+30%
|
(3)
N/A
|
(6)
-108%
|
(3)
+54%
|
(2)
+8%
|
(1)
+58%
|
(0)
+91%
|
(4)
-3 742%
|
(4)
-17%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-1 271%
|
5
N/A
|
4
-31%
|
(1)
N/A
|
(2)
-28%
|
(1)
+38%
|
(1)
-9%
|
(1)
+37%
|
1
N/A
|
(0)
N/A
|
(1)
-97%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-101%
|
2
N/A
|
1
-45%
|
4
+279%
|
4
+20%
|
2
-54%
|
2
-18%
|
0
-73%
|
2
+311%
|
4
+122%
|
4
+5%
|
|