Sing Investments & Finance Ltd
SGX:S35
Cash Flow Statement
Cash Flow Statement
Sing Investments & Finance Ltd
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
17
|
16
|
15
|
14
|
14
|
13
|
15
|
15
|
16
|
15
|
14
|
14
|
13
|
15
|
15
|
16
|
16
|
17
|
20
|
24
|
25
|
26
|
27
|
27
|
28
|
29
|
27
|
26
|
25
|
22
|
21
|
20
|
20
|
23
|
28
|
36
|
37
|
39
|
44
|
40
|
40
|
|
Depreciation & Amortization |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Non-Cash Items |
3
|
3
|
1
|
2
|
2
|
1
|
2
|
(1)
|
1
|
2
|
2
|
4
|
5
|
6
|
9
|
6
|
6
|
6
|
8
|
6
|
3
|
(3)
|
(8)
|
(6)
|
(7)
|
(1)
|
4
|
8
|
10
|
7
|
3
|
1
|
(3)
|
(9)
|
(14)
|
(14)
|
(4)
|
3
|
5
|
27
|
22
|
|
Cash Taxes Paid |
4
|
5
|
0
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
3
|
3
|
3
|
0
|
3
|
4
|
4
|
4
|
5
|
6
|
8
|
6
|
3
|
2
|
1
|
3
|
5
|
5
|
5
|
6
|
6
|
7
|
|
Change in Working Capital |
86
|
(8)
|
(38)
|
17
|
(53)
|
(21)
|
(22)
|
(57)
|
64
|
30
|
(10)
|
123
|
74
|
101
|
135
|
14
|
34
|
71
|
(36)
|
(117)
|
(57)
|
(180)
|
(7)
|
52
|
(11)
|
96
|
58
|
(38)
|
(53)
|
(49)
|
(0)
|
62
|
126
|
82
|
(90)
|
4
|
(102)
|
(161)
|
(93)
|
182
|
85
|
|
Cash from Operating Activities |
108
N/A
|
12
-89%
|
(21)
N/A
|
34
N/A
|
(36)
N/A
|
(6)
+84%
|
(4)
+29%
|
(42)
-893%
|
81
N/A
|
47
-42%
|
6
-88%
|
141
+2 285%
|
93
-34%
|
123
+33%
|
160
+30%
|
36
-78%
|
57
+58%
|
94
+65%
|
(6)
N/A
|
(87)
-1 252%
|
(28)
+68%
|
(155)
-461%
|
13
N/A
|
74
+457%
|
11
-85%
|
126
+1 051%
|
90
-29%
|
(2)
N/A
|
(17)
-596%
|
(18)
-9%
|
25
N/A
|
84
+233%
|
145
+73%
|
98
-32%
|
(74)
N/A
|
27
N/A
|
(66)
N/A
|
(117)
-77%
|
(42)
+64%
|
252
N/A
|
149
-41%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(5)
|
(5)
|
(6)
|
(4)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Items |
(2)
|
(20)
|
(36)
|
(42)
|
(42)
|
(29)
|
(13)
|
(19)
|
(19)
|
(19)
|
(39)
|
(47)
|
(59)
|
(49)
|
(34)
|
(14)
|
15
|
11
|
16
|
33
|
2
|
10
|
5
|
(27)
|
(30)
|
(42)
|
(38)
|
(23)
|
(5)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(2)
N/A
|
(20)
-809%
|
(36)
-81%
|
(42)
-17%
|
(42)
+2%
|
(29)
+30%
|
(13)
+56%
|
(20)
-51%
|
(20)
-2%
|
(19)
+2%
|
(40)
-104%
|
(47)
-19%
|
(59)
-26%
|
(50)
+16%
|
(35)
+30%
|
(15)
+58%
|
15
N/A
|
10
-28%
|
16
+49%
|
33
+111%
|
2
-94%
|
8
+305%
|
3
-64%
|
(29)
N/A
|
(36)
-24%
|
(48)
-33%
|
(43)
+10%
|
(28)
+35%
|
(8)
+71%
|
(5)
+38%
|
(6)
-10%
|
(6)
-4%
|
(3)
+40%
|
(1)
+71%
|
(0)
+70%
|
(0)
+67%
|
(0)
-200%
|
(1)
-171%
|
(1)
-16%
|
(0)
+71%
|
(1)
-106%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(18)
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash Paid for Dividends |
(7)
|
(7)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(11)
|
(11)
|
(11)
|
0
|
(11)
|
(11)
|
(11)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(6)
|
(6)
|
(13)
|
(13)
|
(16)
|
(16)
|
|
Cash from Financing Activities |
(25)
N/A
|
56
N/A
|
0
N/A
|
55
N/A
|
67
+22%
|
(8)
N/A
|
0
N/A
|
(8)
N/A
|
(20)
-152%
|
(8)
+60%
|
0
N/A
|
(10)
N/A
|
(10)
N/A
|
(10)
N/A
|
0
N/A
|
(8)
N/A
|
(3)
+63%
|
(8)
-172%
|
0
N/A
|
(8)
N/A
|
(13)
-63%
|
(8)
+39%
|
0
N/A
|
(11)
N/A
|
(11)
N/A
|
(11)
N/A
|
(11)
N/A
|
(11)
N/A
|
(11)
-1%
|
(11)
N/A
|
(11)
N/A
|
(10)
+14%
|
(10)
+1%
|
(10)
N/A
|
(10)
N/A
|
(6)
+40%
|
(6)
N/A
|
(13)
-122%
|
(13)
0%
|
(16)
-25%
|
(16)
0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
80
N/A
|
48
-41%
|
(1)
N/A
|
47
N/A
|
(11)
N/A
|
(43)
-291%
|
(25)
+42%
|
(69)
-176%
|
41
N/A
|
20
-51%
|
(42)
N/A
|
84
N/A
|
24
-72%
|
64
+167%
|
115
+81%
|
14
-88%
|
68
+405%
|
96
+41%
|
1
-99%
|
(62)
N/A
|
(39)
+37%
|
(155)
-302%
|
8
N/A
|
34
+306%
|
(36)
N/A
|
67
N/A
|
36
-47%
|
(41)
N/A
|
(36)
+14%
|
(34)
+4%
|
9
N/A
|
68
+704%
|
132
+93%
|
88
-34%
|
(84)
N/A
|
22
N/A
|
(72)
N/A
|
(130)
-81%
|
(56)
+57%
|
236
N/A
|
133
-44%
|