Engro Corporation Ltd
SGX:S44
Balance Sheet
Balance Sheet Decomposition
Engro Corporation Ltd
Engro Corporation Ltd
Balance Sheet
Engro Corporation Ltd
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
94
|
12
|
8
|
53
|
8
|
33
|
8
|
4
|
10
|
8
|
17
|
36
|
22
|
63
|
36
|
33
|
39
|
18
|
18
|
35
|
45
|
36
|
31
|
36
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
4
|
10
|
8
|
17
|
36
|
22
|
63
|
36
|
33
|
0
|
18
|
18
|
0
|
0
|
36
|
31
|
36
|
|
| Cash Equivalents |
94
|
12
|
8
|
53
|
8
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
35
|
45
|
0
|
0
|
0
|
|
| Short-Term Investments |
4
|
85
|
75
|
7
|
47
|
25
|
30
|
32
|
23
|
44
|
34
|
17
|
14
|
34
|
24
|
22
|
22
|
32
|
26
|
7
|
11
|
49
|
45
|
53
|
|
| Total Receivables |
35
|
18
|
15
|
13
|
17
|
22
|
17
|
27
|
33
|
24
|
25
|
30
|
41
|
36
|
48
|
48
|
48
|
48
|
50
|
50
|
43
|
34
|
34
|
43
|
|
| Accounts Receivables |
35
|
17
|
15
|
13
|
17
|
22
|
13
|
21
|
21
|
16
|
22
|
25
|
33
|
35
|
40
|
48
|
48
|
38
|
42
|
50
|
43
|
29
|
29
|
36
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
4
|
6
|
13
|
8
|
3
|
5
|
8
|
2
|
8
|
0
|
0
|
10
|
8
|
0
|
0
|
6
|
5
|
7
|
|
| Inventory |
6
|
4
|
4
|
4
|
5
|
7
|
9
|
13
|
11
|
8
|
7
|
8
|
12
|
11
|
14
|
10
|
10
|
12
|
13
|
14
|
10
|
9
|
10
|
9
|
|
| Other Current Assets |
3
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
8
|
7
|
5
|
4
|
0
|
3
|
2
|
0
|
0
|
1
|
1
|
5
|
|
| Total Current Assets |
141
|
120
|
104
|
78
|
79
|
87
|
63
|
77
|
78
|
87
|
84
|
93
|
98
|
123
|
123
|
119
|
119
|
114
|
108
|
107
|
109
|
129
|
121
|
146
|
|
| PP&E Net |
60
|
43
|
36
|
16
|
15
|
13
|
10
|
11
|
11
|
9
|
8
|
13
|
11
|
19
|
15
|
14
|
14
|
13
|
9
|
11
|
9
|
22
|
29
|
33
|
|
| PP&E Gross |
60
|
43
|
36
|
16
|
15
|
13
|
10
|
11
|
11
|
9
|
8
|
13
|
11
|
19
|
15
|
14
|
0
|
13
|
9
|
0
|
0
|
22
|
29
|
33
|
|
| Accumulated Depreciation |
67
|
73
|
73
|
41
|
40
|
44
|
37
|
41
|
42
|
43
|
44
|
45
|
43
|
45
|
47
|
50
|
0
|
46
|
48
|
0
|
0
|
54
|
54
|
54
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
58
|
78
|
72
|
81
|
80
|
76
|
86
|
89
|
94
|
87
|
88
|
100
|
104
|
125
|
123
|
119
|
119
|
117
|
139
|
146
|
169
|
206
|
170
|
138
|
|
| Other Long-Term Assets |
13
|
0
|
0
|
0
|
0
|
0
|
13
|
5
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
272
N/A
|
243
-11%
|
212
-13%
|
176
-17%
|
173
-1%
|
177
+2%
|
172
-3%
|
182
+6%
|
183
+1%
|
184
+0%
|
183
0%
|
209
+14%
|
217
+4%
|
269
+24%
|
263
-2%
|
254
-3%
|
254
N/A
|
244
-4%
|
257
+5%
|
264
+3%
|
288
+9%
|
357
+24%
|
321
-10%
|
317
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
8
|
9
|
6
|
5
|
11
|
9
|
13
|
12
|
6
|
9
|
9
|
8
|
10
|
15
|
13
|
23
|
13
|
13
|
18
|
21
|
13
|
9
|
16
|
|
| Accrued Liabilities |
7
|
3
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
5
|
7
|
11
|
9
|
5
|
7
|
0
|
4
|
4
|
0
|
0
|
10
|
4
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
2
|
5
|
1
|
3
|
7
|
1
|
1
|
12
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
|
| Other Current Liabilities |
15
|
4
|
5
|
4
|
3
|
1
|
2
|
2
|
2
|
2
|
3
|
7
|
6
|
8
|
7
|
0
|
0
|
2
|
2
|
0
|
0
|
2
|
2
|
2
|
|
| Total Current Liabilities |
41
|
17
|
21
|
11
|
12
|
21
|
14
|
19
|
29
|
13
|
18
|
23
|
27
|
31
|
31
|
27
|
27
|
24
|
23
|
22
|
24
|
28
|
18
|
28
|
|
| Long-Term Debt |
1
|
0
|
3
|
0
|
2
|
2
|
14
|
13
|
1
|
2
|
0
|
3
|
3
|
9
|
7
|
7
|
7
|
4
|
2
|
5
|
5
|
21
|
19
|
19
|
|
| Deferred Income Tax |
6
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
49
N/A
|
22
-56%
|
27
+27%
|
16
-43%
|
20
+28%
|
29
+47%
|
32
+8%
|
34
+6%
|
32
-4%
|
16
-51%
|
19
+22%
|
27
+38%
|
30
+13%
|
41
+36%
|
39
-4%
|
35
-12%
|
35
N/A
|
29
-16%
|
26
-10%
|
28
+8%
|
31
+9%
|
52
+68%
|
42
-19%
|
53
+27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
39
|
39
|
39
|
39
|
39
|
39
|
71
|
83
|
84
|
84
|
84
|
84
|
84
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
|
| Retained Earnings |
151
|
149
|
112
|
86
|
79
|
76
|
66
|
61
|
64
|
85
|
88
|
97
|
105
|
134
|
125
|
134
|
134
|
130
|
152
|
160
|
172
|
226
|
217
|
208
|
|
| Additional Paid In Capital |
32
|
32
|
32
|
32
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
7
|
4
|
2
|
1
|
5
|
7
|
7
|
8
|
10
|
0
|
4
|
0
|
0
|
0
|
5
|
13
|
13
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
2
|
3
|
4
|
3
|
0
|
2
|
2
|
3
|
8
|
4
|
9
|
5
|
1
|
3
|
0
|
4
|
6
|
9
|
0
|
1
|
11
|
16
|
|
| Total Equity |
222
N/A
|
221
-1%
|
185
-16%
|
160
-13%
|
153
-4%
|
148
-4%
|
140
-5%
|
148
+6%
|
151
+2%
|
168
+11%
|
164
-2%
|
183
+12%
|
187
+2%
|
228
+22%
|
223
-2%
|
219
-2%
|
219
N/A
|
215
-2%
|
231
+7%
|
236
+2%
|
257
+9%
|
305
+19%
|
278
-9%
|
263
-5%
|
|
| Total Liabilities & Equity |
272
N/A
|
243
-11%
|
212
-13%
|
176
-17%
|
173
-1%
|
177
+2%
|
172
-3%
|
182
+6%
|
183
+1%
|
184
+0%
|
183
0%
|
209
+14%
|
217
+4%
|
269
+24%
|
263
-2%
|
254
-3%
|
254
N/A
|
244
-4%
|
257
+5%
|
264
+3%
|
288
+9%
|
357
+24%
|
321
-10%
|
317
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
107
|
107
|
107
|
107
|
107
|
107
|
107
|
116
|
117
|
117
|
118
|
118
|
118
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
|