Engro Corporation Ltd
SGX:S44
Balance Sheet
Balance Sheet Decomposition
Engro Corporation Ltd
Current Assets | 131.4m |
Cash & Short-Term Investments | 82.7m |
Receivables | 37m |
Other Current Assets | 11.7m |
Non-Current Assets | 194.8m |
Long-Term Investments | 161.2m |
PP&E | 33.1m |
Intangibles | 279k |
Other Non-Current Assets | 239k |
Current Liabilities | 26.2m |
Accounts Payable | 14.1m |
Accrued Liabilities | 5m |
Other Current Liabilities | 7.1m |
Non-Current Liabilities | 26.4m |
Long-Term Debt | 21.1m |
Other Non-Current Liabilities | 5.3m |
Balance Sheet
Engro Corporation Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
63
|
36
|
33
|
39
|
18
|
18
|
35
|
45
|
36
|
31
|
|
Cash |
63
|
36
|
33
|
0
|
18
|
18
|
0
|
0
|
36
|
31
|
|
Cash Equivalents |
0
|
0
|
0
|
39
|
0
|
0
|
35
|
45
|
0
|
0
|
|
Short-Term Investments |
34
|
24
|
22
|
22
|
32
|
26
|
7
|
11
|
49
|
45
|
|
Total Receivables |
36
|
48
|
48
|
48
|
48
|
50
|
50
|
43
|
34
|
34
|
|
Accounts Receivables |
35
|
40
|
48
|
48
|
38
|
42
|
50
|
43
|
29
|
29
|
|
Other Receivables |
2
|
8
|
0
|
0
|
10
|
8
|
0
|
0
|
6
|
5
|
|
Inventory |
11
|
14
|
10
|
10
|
12
|
13
|
14
|
10
|
9
|
10
|
|
Other Current Assets |
7
|
5
|
4
|
0
|
3
|
2
|
0
|
0
|
1
|
1
|
|
Total Current Assets |
123
|
123
|
119
|
119
|
114
|
108
|
107
|
109
|
129
|
121
|
|
PP&E Net |
19
|
15
|
14
|
14
|
13
|
9
|
11
|
9
|
22
|
29
|
|
PP&E Gross |
19
|
15
|
14
|
0
|
13
|
9
|
0
|
0
|
22
|
29
|
|
Accumulated Depreciation |
45
|
47
|
50
|
0
|
46
|
48
|
0
|
0
|
54
|
54
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
125
|
123
|
119
|
119
|
117
|
139
|
146
|
169
|
206
|
170
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Assets |
269
N/A
|
263
-2%
|
254
-3%
|
254
N/A
|
244
-4%
|
257
+5%
|
264
+3%
|
288
+9%
|
357
+24%
|
321
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
10
|
15
|
13
|
23
|
13
|
13
|
18
|
21
|
13
|
9
|
|
Accrued Liabilities |
9
|
5
|
7
|
0
|
4
|
4
|
0
|
0
|
10
|
4
|
|
Short-Term Debt |
1
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
|
Other Current Liabilities |
8
|
7
|
0
|
0
|
2
|
2
|
0
|
0
|
2
|
2
|
|
Total Current Liabilities |
31
|
31
|
27
|
27
|
24
|
23
|
22
|
24
|
28
|
19
|
|
Long-Term Debt |
9
|
7
|
7
|
7
|
4
|
2
|
5
|
5
|
21
|
19
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Liabilities |
41
N/A
|
39
-4%
|
35
-12%
|
35
N/A
|
29
-16%
|
26
-10%
|
28
+8%
|
31
+9%
|
52
+68%
|
42
-19%
|
|
Equity | |||||||||||
Common Stock |
85
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
|
Retained Earnings |
134
|
125
|
134
|
134
|
130
|
152
|
160
|
172
|
226
|
217
|
|
Unrealized Security Profit/Loss |
7
|
8
|
10
|
0
|
4
|
0
|
0
|
0
|
5
|
13
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
5
|
1
|
3
|
0
|
4
|
6
|
9
|
0
|
1
|
11
|
|
Total Equity |
228
N/A
|
223
-2%
|
219
-2%
|
219
N/A
|
215
-2%
|
231
+7%
|
236
+2%
|
257
+9%
|
305
+19%
|
278
-9%
|
|
Total Liabilities & Equity |
269
N/A
|
263
-2%
|
254
-3%
|
254
N/A
|
244
-4%
|
257
+5%
|
264
+3%
|
288
+9%
|
357
+24%
|
321
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|