Sembcorp Marine Ltd
SGX:S51
Sembcorp Marine Ltd
SGX:S51
Price:
1.44
SGD
Market Closed
Market Cap:
S$4.9B
Income Statement
Earnings Waterfall
Sembcorp Marine Ltd
Sembcorp Marine Ltd
Income Statement
Sembcorp Marine Ltd
Sembcorp Marine Ltd
Currency: SGD
| Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
1 862
N/A
|
1 947
+5%
|
7 291
+274%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(2 945)
|
(2 079)
|
(7 501)
|
|
| Gross Profit |
(1 082)
N/A
|
(132)
+88%
|
(209)
-58%
|
|
| Operating Income | ||||
| Operating Expenses |
(142)
|
(74)
|
(1 346)
|
|
| Selling, General & Administrative |
(89)
|
(110)
|
(348)
|
|
| Other Operating Expenses |
(52)
|
36
|
(998)
|
|
| Operating Income |
(1 224)
N/A
|
(206)
+83%
|
(1 556)
-654%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(18)
|
(14)
|
(54)
|
|
| Non-Reccuring Items |
0
|
0
|
(293)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
|
| Total Other Income |
(12)
|
(20)
|
(114)
|
|
| Pre-Tax Income |
(1 255)
N/A
|
(240)
+81%
|
(2 016)
-741%
|
|
| Net Income | ||||
| Tax Provision |
79
|
(26)
|
(14)
|
|
| Income from Continuing Operations |
(1 175)
|
(266)
|
(2 030)
|
|
| Income to Minority Interest |
5
|
4
|
13
|
|
| Net Income (Common) |
(1 171)
N/A
|
(261)
+78%
|
(2 017)
-672%
|
|
| EPS (Diluted) |
-1.3
N/A
|
-0.17
+87%
|
-0.65
-282%
|
|
Switch to:
Switch to:
See Also
Discover More
