Sembcorp Marine Ltd
SGX:S51

Watchlist Manager
Sembcorp Marine Ltd Logo
Sembcorp Marine Ltd
SGX:S51
Watchlist
Price: 1.44 SGD Market Closed
Market Cap: 4.9B SGD

Relative Value

There is not enough data to reliably calculate the relative value of S51.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S51 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
Forward
0.9
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.9
Industry
22.7
Forward
47.8
vs History
vs Industry
Median 3Y
8.2
Median 5Y
3.8
Industry
15.4
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.9
Industry
21.8
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.9
vs History
vs Industry
Median 3Y
-25.6
Median 5Y
-25.6
Industry
6.8
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-5.9
Industry
13.1
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.6
Industry
17.6
vs History
vs Industry
Median 3Y
8.9
Median 5Y
3.3
Industry
15.7
vs History
vs Industry
Median 3Y
11.1
Median 5Y
3.4
Industry
19.5
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

S51 Competitors Multiples
Sembcorp Marine Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sembcorp Marine Ltd
SGX:S51
4.9B SGD 0.7 -2.4 -4.9 -3.4
US
Caterpillar Inc
NYSE:CAT
287.1B USD 4.4 31 20.8 24.4
US
Cummins Inc
NYSE:CMI
75.5B USD 2.2 28.4 15.6 19.8
SE
Volvo AB
STO:VOLV B
630.4B SEK 1.3 17.7 9.4 13.7
US
Paccar Inc
NASDAQ:PCAR
62.1B USD 2.1 23.1 13.8 16.6
CN
China CSSC Holdings Ltd
SSE:600150
269.2B CNY 2.1 37.4 48.5 48.5
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
38.3B USD 3.5 32.4 18.2 23
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
54.1T KRW 3.3 41.8 24.4 29
DE
Daimler Truck Holding AG
XETRA:DTG
31.8B EUR 0.6 14.3 10.2 14
JP
Toyota Industries Corp
TSE:6201
5.4T JPY 1.3 26.3 12.9 45.6
JP
Komatsu Ltd
TSE:6301
4.7T JPY 1.2 11.4 6.9 8.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Sembcorp Marine Ltd
SGX:S51
Average EV/EBITDA: 18.1
Negative Multiple: -4.9
N/A N/A
US
Caterpillar Inc
NYSE:CAT
20.8
2%
10.4
US
Cummins Inc
NYSE:CMI
15.6
14%
1.1
SE
Volvo AB
STO:VOLV B
9.4
-3%
N/A
US
Paccar Inc
NASDAQ:PCAR
13.8
-7%
N/A
CN
China CSSC Holdings Ltd
SSE:600150
48.5
157%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
18.2
12%
1.5
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
24.4
56%
0.4
DE
Daimler Truck Holding AG
XETRA:DTG
10.2
5%
2
JP
Toyota Industries Corp
TSE:6201
12.9
-7%
N/A
JP
Komatsu Ltd
TSE:6301
6.9
-1%
N/A