Noontalk Media Ltd
SGX:SEJ
Income Statement
Earnings Waterfall
Noontalk Media Ltd
Income Statement
Noontalk Media Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
+7%
|
4
-1%
|
5
+17%
|
6
+21%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
| Gross Profit |
0
N/A
|
0
-68%
|
0
+122%
|
0
+116%
|
0
+65%
|
|
| Operating Income | ||||||
| Operating Expenses |
(3)
|
(2)
|
(3)
|
(4)
|
(2)
|
|
| Selling, General & Administrative |
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
0
|
|
| Operating Income |
(3)
N/A
|
(2)
+28%
|
(3)
-25%
|
(3)
-24%
|
(2)
+50%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(2)
+27%
|
(4)
-69%
|
(3)
+10%
|
(2)
+47%
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(3)
|
(2)
|
(4)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+26%
|
(4)
-59%
|
(3)
+10%
|
(2)
+48%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
|