N

Noontalk Media Ltd
SGX:SEJ

Watchlist Manager
Noontalk Media Ltd
SGX:SEJ
Watchlist
Price: 0.058 SGD -1.69% Market Closed
Market Cap: S$11.5m

Relative Value

The Relative Value of one SEJ stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.058 SGD, Noontalk Media Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SEJ Competitors Multiples
Noontalk Media Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Noontalk Media Ltd
SGX:SEJ
11.5m SGD 1.8 -6.4 -12.1 -6.8
US
Netflix Inc
NASDAQ:NFLX
391B USD 8.7 35.6 13.1 29.7
US
Walt Disney Co
NYSE:DIS
202.4B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
105.6B USD 5.3 64 33.2 35
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.4B USD 1.9 145.3 5.1 57
NL
Universal Music Group NV
AEX:UMG
38.7B EUR 2.5 6.9 8.2 8.2
US
TKO Group Holdings Inc
NYSE:TKO
39.5B USD 9.1 173.1 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
32.7B USD 1.3 101.3 16.6 24.5
CN
Tencent Music Entertainment Group
NYSE:TME
25.7B USD 5.7 16.7 119.8 119.8
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 43.9 15.1 21.2
US
Roku Inc
NASDAQ:ROKU
15.4B USD 3.4 -559.5 -165.1 -119
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
N
Noontalk Media Ltd
SGX:SEJ
Average EV/EBITDA: 28.1
Negative Multiple: -12.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.2
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.6
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
119.8
22%
5.4
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -165.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
N
Noontalk Media Ltd
SGX:SEJ
Average EV/EBIT: 39.3
Negative Multiple: -6.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.7
21%
1.4
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
57
57%
1
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.9
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.5
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
119.8
23%
5.2
US
Warner Music Group Corp
NASDAQ:WMG
21.2
19%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -119 N/A N/A