
TT International Ltd
SGX:T09

Intrinsic Value
The intrinsic value of one
T09
stock under the Base Case scenario is
0.021
SGD.
Compared to the current market price of 0.014 SGD,
TT International Ltd
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TT International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
TT International Ltd
Balance Sheet Decomposition
TT International Ltd
Current Assets | 7.5m |
Cash & Short-Term Investments | 400k |
Receivables | 3.3m |
Other Current Assets | 3.8m |
Non-Current Assets | 13.6m |
Long-Term Investments | 2.3m |
PP&E | 11.2m |
Free Cash Flow Analysis
TT International Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
TT International Ltd
Revenue
|
21.5m
SGD
|
Cost of Revenue
|
-12.9m
SGD
|
Gross Profit
|
8.6m
SGD
|
Operating Expenses
|
-19.3m
SGD
|
Operating Income
|
-10.7m
SGD
|
Other Expenses
|
2.6m
SGD
|
Net Income
|
-8.1m
SGD
|
T09 Profitability Score
Profitability Due Diligence
TT International Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
TT International Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
T09 Solvency Score
Solvency Due Diligence
TT International Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
TT International Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
T09 Price Targets Summary
TT International Ltd
Dividends
Current shareholder yield for T09 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
T09
stock under the Base Case scenario is
0.021
SGD.
Compared to the current market price of 0.014 SGD,
TT International Ltd
is
Undervalued by 34%.