TT International Ltd
SGX:T09

Watchlist Manager
TT International Ltd Logo
TT International Ltd
SGX:T09
Watchlist
Price: 0.014 SGD Market Closed
Market Cap: 14.7m SGD

Relative Value

T09 price has not been updated for more than 5 years. This may indicate that the stock has been delisted.
T09 doesn't have a meaningful market cap.

The Relative Value of one T09 stock under the Base Case scenario is 0.02 SGD. Compared to the current market price of 0.014 SGD, TT International Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

T09 Relative Value
Base Case
0.02 SGD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
36
Median 3Y
0.5
Median 5Y
0.5
Industry
0.5
vs History
vs Industry
62
Median 3Y
-1.8
Median 5Y
-0.4
Industry
16.7
vs History
vs Industry
19
Median 3Y
9.6
Median 5Y
3.4
Industry
8.1
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-11.3
Industry
16.7
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.6
vs History
19
vs Industry
6
Median 3Y
4.6
Median 5Y
4.6
Industry
0.7
vs History
23
vs Industry
6
Median 3Y
11.5
Median 5Y
11.5
Industry
2.3
vs History
vs Industry
0
Median 3Y
4.6
Median 5Y
-11.6
Industry
8.3
vs History
vs Industry
54
Median 3Y
-12
Median 5Y
-8.7
Industry
12.6
vs History
vs Industry
2
Median 3Y
77
Median 5Y
62.3
Industry
9.5
vs History
vs Industry
3
Median 3Y
-37.7
Median 5Y
-37.7
Industry
13.5
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.4
Industry
1

Multiples Across Competitors

T09 Competitors Multiples
TT International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
TT International Ltd
SGX:T09
14.7m SGD 0.7 -23.4 -69.1 -36.1
US
Best Buy Co Inc
NYSE:BBY
14.7B USD 0.4 16.7 5.7 8.5
JP
Hikari Tsushin Inc
TSE:9435
1.8T JPY 2.6 15.2 17.2 19.6
US
GameStop Corp
NYSE:GME
10B USD 2.6 76.1 242.7 -299.9
AU
JB Hi-Fi Ltd
ASX:JBH
11.9B AUD 1.2 26 17.2 17.2
VN
Mobile World Investment Corp
VN:MWG
92.4T VND 0.7 21.2 10.3 16
JP
Yamada Holdings Co Ltd
TSE:9831
370.4B JPY 0.2 16.4 8.5 13.8
CN
Suning.Com Co Ltd
SZSE:002024
17B CNY 0.3 23.5 30.6 30.6
JP
Nojima Corp
TSE:7419
288.8B JPY 0.3 8.9 4.1 6.1
UK
Currys PLC
LSE:CURY
1.4B GBP 0.2 7.3 4.3 9.9
SA
United Electronics Company JSC
SAU:4003
6.9B SAR 1 13.1 8.5 9.9
P/E Multiple
Earnings Growth PEG
SG
TT International Ltd
SGX:T09
Average P/E: 22.4
Negative Multiple: -23.4
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
16.7
20%
0.8
JP
Hikari Tsushin Inc
TSE:9435
15.2
N/A N/A
US
GameStop Corp
NYSE:GME
76.1
17%
4.5
AU
JB Hi-Fi Ltd
ASX:JBH
26
7%
3.7
VN
M
Mobile World Investment Corp
VN:MWG
21.2
30%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
22%
0.7
CN
Suning.Com Co Ltd
SZSE:002024
23.5
N/A N/A
JP
Nojima Corp
TSE:7419
8.9
N/A N/A
UK
Currys PLC
LSE:CURY
7.3
-6%
N/A
SA
United Electronics Company JSC
SAU:4003
13.1
8%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
TT International Ltd
SGX:T09
Average EV/EBITDA: 34.9
Negative Multiple: -69.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.7
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
17.2
9%
1.9
US
GameStop Corp
NYSE:GME
242.7
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
17.2
17%
1
VN
M
Mobile World Investment Corp
VN:MWG
10.3
13%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
8.5
5%
1.7
CN
Suning.Com Co Ltd
SZSE:002024
30.6
54%
0.6
JP
Nojima Corp
TSE:7419
4.1
N/A N/A
UK
Currys PLC
LSE:CURY
4.3
2%
2.2
SA
United Electronics Company JSC
SAU:4003
8.5
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
TT International Ltd
SGX:T09
Average EV/EBIT: 14.6
Negative Multiple: -36.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.5
4%
2.1
JP
Hikari Tsushin Inc
TSE:9435
19.6
N/A N/A
US
GameStop Corp
NYSE:GME
Negative Multiple: -299.9 N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
17.2
7%
2.5
VN
M
Mobile World Investment Corp
VN:MWG
16
24%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
13.8
3%
4.6
CN
Suning.Com Co Ltd
SZSE:002024
30.6
41%
0.7
JP
Nojima Corp
TSE:7419
6.1
N/A N/A
UK
Currys PLC
LSE:CURY
9.9
8%
1.2
SA
United Electronics Company JSC
SAU:4003
9.9
7%
1.4