
Valuemax Group Ltd
SGX:T6I

Intrinsic Value
The intrinsic value of one
T6I
stock under the Base Case scenario is
1.226
SGD.
Compared to the current market price of 0.535 SGD,
Valuemax Group Ltd
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Valuemax Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Valuemax Group Ltd
Balance Sheet Decomposition
Valuemax Group Ltd
Current Assets | 874.4m |
Cash & Short-Term Investments | 16.8m |
Receivables | 739m |
Other Current Assets | 118.6m |
Non-Current Assets | 372.7m |
Long-Term Investments | 49.8m |
PP&E | 51.5m |
Intangibles | 310k |
Other Non-Current Assets | 271.1m |
Free Cash Flow Analysis
Valuemax Group Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Valuemax Group Ltd
Revenue
|
456.2m
SGD
|
Cost of Revenue
|
-326.4m
SGD
|
Gross Profit
|
129.8m
SGD
|
Operating Expenses
|
-40.6m
SGD
|
Operating Income
|
89.2m
SGD
|
Other Expenses
|
-6.3m
SGD
|
Net Income
|
82.8m
SGD
|
T6I Profitability Score
Profitability Due Diligence
Valuemax Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Valuemax Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
T6I Solvency Score
Solvency Due Diligence
Valuemax Group Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Valuemax Group Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
T6I Price Targets Summary
Valuemax Group Ltd
Dividends
Current shareholder yield for T6I is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
T6I
stock under the Base Case scenario is
1.226
SGD.
Compared to the current market price of 0.535 SGD,
Valuemax Group Ltd
is
Undervalued by 56%.