Credit Bureau Asia Ltd
SGX:TCU
Intrinsic Value
The intrinsic value of one TCU stock under the Base Case scenario is 1.66 SGD. Compared to the current market price of 1.32 SGD, Credit Bureau Asia Ltd is Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Credit Bureau Asia Ltd
Loading...
Fundamental Analysis
Revenue & Expenses Breakdown
Credit Bureau Asia Ltd
Balance Sheet Decomposition
Credit Bureau Asia Ltd
| Current Assets | 78.9m |
| Cash & Short-Term Investments | 69.6m |
| Receivables | 7.6m |
| Other Current Assets | 1.7m |
| Non-Current Assets | 26.2m |
| Long-Term Investments | 5.9m |
| PP&E | 9.2m |
| Intangibles | 10.3m |
| Other Non-Current Assets | 906.2k |
Free Cash Flow Analysis
Credit Bureau Asia Ltd
| SGD | |
| Free Cash Flow | SGD |
Earnings Waterfall
Credit Bureau Asia Ltd
|
Revenue
|
60.3m
SGD
|
|
Operating Expenses
|
-31m
SGD
|
|
Operating Income
|
29.4m
SGD
|
|
Other Expenses
|
-18.6m
SGD
|
|
Net Income
|
10.8m
SGD
|
TCU Profitability Score
Profitability Due Diligence
Credit Bureau Asia Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
Score
Credit Bureau Asia Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
TCU Solvency Score
Solvency Due Diligence
Credit Bureau Asia Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
Credit Bureau Asia Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCU Price Targets Summary
Credit Bureau Asia Ltd
Dividends
Current shareholder yield for TCU is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TCU stock under the Base Case scenario is 1.66 SGD.
Compared to the current market price of 1.32 SGD, Credit Bureau Asia Ltd is Undervalued by 20%.