C

Credit Bureau Asia Ltd
SGX:TCU

Watchlist Manager
Credit Bureau Asia Ltd
SGX:TCU
Watchlist
Price: 1.26 SGD -0.79% Market Closed
Market Cap: S$290.3m

Relative Value

The Relative Value of one TCU stock under the Base Case scenario is 0.78 SGD. Compared to the current market price of 1.26 SGD, Credit Bureau Asia Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCU Relative Value
Base Case
0.78 SGD
Overvaluation 38%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

TCU Competitors Multiples
Credit Bureau Asia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Credit Bureau Asia Ltd
SGX:TCU
290.1m SGD 4.8 26.9 6.6 7.6
UK
Relx PLC
LSE:REL
47.6B GBP 4.9 24.5 17.7 18.1
CA
Thomson Reuters Corp
TSX:TRI
67.6B CAD 6.6 27.6 11.7 16.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
25.2B GBP 4.2 24.7 18.3 25.9
US
Verisk Analytics Inc
NASDAQ:VRSK
30.1B USD 9.9 32.5 18.5 23
US
CoStar Group Inc
NASDAQ:CSGP
26.1B USD 8.6 1 288.4 179.9 -311
US
Equifax Inc
NYSE:EFX
24.9B USD 4.1 37.2 14.9 23.8
US
Leidos Holdings Inc
NYSE:LDOS
23.7B USD 1.4 16.9 11.8 13.5
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.7 20.9 20.9
NL
Wolters Kluwer NV
AEX:WKL
18.5B EUR 3 16.5 11.1 14.7
P/E Multiple
Earnings Growth PEG
SG
C
Credit Bureau Asia Ltd
SGX:TCU
Average P/E: 141.9
26.9
10%
2.7
UK
Relx PLC
LSE:REL
24.5
14%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.6
1%
27.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.7
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.5
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 288.4
80%
16.1
US
Equifax Inc
NYSE:EFX
37.2
30%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
16.5
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
C
Credit Bureau Asia Ltd
SGX:TCU
Average EV/EBITDA: 31.1
6.6
10%
0.7
UK
Relx PLC
LSE:REL
17.7
16%
1.1
CA
Thomson Reuters Corp
TSX:TRI
11.7
7%
1.7
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.3
10%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
179.9
92%
2
US
Equifax Inc
NYSE:EFX
14.9
12%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.1
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
C
Credit Bureau Asia Ltd
SGX:TCU
Average EV/EBIT: 21.1
7.6
11%
0.7
UK
Relx PLC
LSE:REL
18.1
11%
1.6
CA
Thomson Reuters Corp
TSX:TRI
16.5
10%
1.7
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
25.9
14%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
23
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -311
403%
N/A
US
Equifax Inc
NYSE:EFX
23.8
18%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
14.7
9%
1.6