Singapore Land Group Ltd
SGX:U06
Balance Sheet
Balance Sheet Decomposition
Singapore Land Group Ltd
Singapore Land Group Ltd
Balance Sheet
Singapore Land Group Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
24
|
26
|
36
|
154
|
108
|
31
|
57
|
74
|
48
|
56
|
63
|
73
|
48
|
39
|
35
|
46
|
57
|
248
|
70
|
120
|
147
|
93
|
71
|
74
|
|
| Cash |
24
|
26
|
36
|
154
|
108
|
31
|
57
|
74
|
48
|
56
|
63
|
73
|
48
|
39
|
35
|
46
|
57
|
0
|
70
|
120
|
147
|
93
|
71
|
74
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
248
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
131
|
111
|
77
|
0
|
0
|
64
|
49
|
48
|
115
|
84
|
37
|
36
|
35
|
31
|
37
|
41
|
120
|
0
|
111
|
61
|
38
|
92
|
118
|
73
|
|
| Total Receivables |
56
|
41
|
49
|
42
|
44
|
29
|
45
|
31
|
45
|
161
|
75
|
94
|
78
|
0
|
0
|
70
|
292
|
178
|
59
|
73
|
68
|
70
|
213
|
164
|
|
| Accounts Receivables |
40
|
24
|
38
|
41
|
43
|
13
|
37
|
18
|
37
|
151
|
53
|
82
|
68
|
0
|
0
|
60
|
283
|
178
|
50
|
59
|
61
|
59
|
46
|
48
|
|
| Other Receivables |
16
|
18
|
12
|
1
|
1
|
16
|
8
|
13
|
8
|
9
|
23
|
12
|
11
|
0
|
0
|
9
|
8
|
0
|
9
|
14
|
7
|
11
|
167
|
116
|
|
| Inventory |
155
|
171
|
104
|
70
|
278
|
395
|
890
|
1 022
|
894
|
499
|
881
|
781
|
1 026
|
0
|
0
|
1 072
|
340
|
267
|
181
|
122
|
95
|
58
|
35
|
23
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
1
|
11
|
35
|
1
|
1
|
22
|
21
|
4
|
41
|
9
|
6
|
9
|
7
|
0
|
9
|
10
|
7
|
10
|
9
|
41
|
|
| Total Current Assets |
366
|
349
|
266
|
268
|
431
|
530
|
1 076
|
1 176
|
1 102
|
822
|
1 078
|
988
|
1 227
|
9
|
6
|
1 238
|
817
|
692
|
431
|
386
|
355
|
323
|
446
|
374
|
|
| PP&E Net |
11
|
10
|
9
|
7
|
5
|
5
|
402
|
398
|
493
|
492
|
480
|
542
|
528
|
0
|
0
|
470
|
454
|
435
|
1 137
|
1 109
|
1 101
|
1 067
|
1 049
|
1 012
|
|
| PP&E Gross |
11
|
10
|
9
|
7
|
0
|
5
|
402
|
398
|
493
|
492
|
480
|
542
|
528
|
0
|
0
|
0
|
454
|
0
|
1 137
|
1 109
|
1 101
|
1 067
|
1 049
|
1 012
|
|
| Accumulated Depreciation |
30
|
26
|
27
|
13
|
0
|
7
|
15
|
26
|
37
|
55
|
73
|
79
|
101
|
124
|
148
|
0
|
187
|
0
|
236
|
288
|
332
|
358
|
394
|
437
|
|
| Goodwill |
23
|
60
|
97
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
47
|
47
|
47
|
47
|
47
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
79
|
29
|
29
|
16
|
4
|
73
|
153
|
167
|
0
|
0
|
110
|
187
|
375
|
371
|
452
|
586
|
584
|
377
|
500
|
|
| Long-Term Investments |
4 015
|
3 583
|
3 335
|
3 233
|
3 425
|
4 006
|
5 696
|
5 481
|
4 830
|
5 703
|
5 611
|
5 924
|
6 261
|
0
|
0
|
6 811
|
6 804
|
6 914
|
7 038
|
6 952
|
7 084
|
7 424
|
7 809
|
7 879
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
3
|
1
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
8
|
4
|
1
|
|
| Other Assets |
23
|
60
|
97
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
47
|
47
|
47
|
47
|
47
|
|
| Total Assets |
4 369
N/A
|
3 883
-11%
|
3 513
-10%
|
3 429
-2%
|
3 862
+13%
|
4 620
+20%
|
7 209
+56%
|
7 083
-2%
|
6 441
-9%
|
7 021
+9%
|
7 242
+3%
|
7 607
+5%
|
8 183
+8%
|
0
N/A
|
0
N/A
|
8 629
N/A
|
8 261
-4%
|
8 416
+2%
|
9 025
+7%
|
8 947
-1%
|
9 173
+3%
|
9 451
+3%
|
9 731
+3%
|
9 815
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
91
|
76
|
36
|
29
|
52
|
60
|
61
|
89
|
106
|
84
|
76
|
50
|
56
|
74
|
76
|
64
|
51
|
168
|
61
|
48
|
43
|
43
|
43
|
49
|
|
| Accrued Liabilities |
0
|
0
|
0
|
8
|
0
|
17
|
30
|
48
|
55
|
62
|
59
|
68
|
55
|
40
|
51
|
50
|
77
|
0
|
36
|
39
|
39
|
50
|
79
|
69
|
|
| Short-Term Debt |
359
|
329
|
269
|
386
|
516
|
541
|
0
|
861
|
658
|
515
|
738
|
579
|
592
|
0
|
0
|
495
|
51
|
0
|
267
|
174
|
167
|
3
|
298
|
6
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
799
|
18
|
0
|
135
|
6
|
8
|
2
|
0
|
0
|
735
|
1
|
142
|
155
|
180
|
25
|
22
|
24
|
13
|
|
| Other Current Liabilities |
103
|
74
|
77
|
58
|
22
|
45
|
71
|
71
|
84
|
191
|
225
|
143
|
103
|
0
|
0
|
120
|
137
|
52
|
160
|
140
|
107
|
118
|
117
|
138
|
|
| Total Current Liabilities |
553
|
479
|
382
|
481
|
590
|
663
|
960
|
1 087
|
903
|
986
|
1 104
|
848
|
808
|
115
|
127
|
1 463
|
316
|
362
|
679
|
581
|
379
|
236
|
562
|
275
|
|
| Long-Term Debt |
499
|
394
|
395
|
228
|
142
|
152
|
561
|
453
|
418
|
115
|
41
|
270
|
478
|
0
|
0
|
12
|
479
|
307
|
169
|
172
|
361
|
407
|
154
|
321
|
|
| Deferred Income Tax |
15
|
14
|
18
|
19
|
15
|
16
|
646
|
600
|
476
|
583
|
553
|
51
|
48
|
0
|
0
|
55
|
65
|
58
|
146
|
143
|
145
|
145
|
143
|
142
|
|
| Minority Interest |
1 351
|
1 195
|
1 014
|
981
|
1 059
|
1 250
|
1 611
|
1 613
|
1 477
|
1 552
|
1 549
|
1 705
|
1 813
|
0
|
0
|
803
|
817
|
840
|
673
|
659
|
639
|
640
|
626
|
608
|
|
| Other Liabilities |
0
|
0
|
26
|
28
|
93
|
96
|
101
|
110
|
108
|
50
|
54
|
50
|
54
|
0
|
0
|
57
|
55
|
61
|
58
|
53
|
49
|
43
|
56
|
62
|
|
| Total Liabilities |
2 419
N/A
|
2 081
-14%
|
1 835
-12%
|
1 735
-5%
|
1 898
+9%
|
2 177
+15%
|
3 878
+78%
|
3 864
0%
|
3 382
-12%
|
3 286
-3%
|
3 302
+0%
|
2 923
-11%
|
3 200
+9%
|
0
N/A
|
0
N/A
|
2 391
N/A
|
1 732
-28%
|
1 627
-6%
|
1 725
+6%
|
1 608
-7%
|
1 573
-2%
|
1 471
-7%
|
1 542
+5%
|
1 408
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 401
|
1 401
|
1 401
|
1 401
|
1 401
|
1 401
|
1 402
|
1 404
|
0
|
0
|
1 525
|
1 564
|
1 565
|
1 565
|
1 566
|
1 566
|
1 566
|
1 566
|
1 566
|
|
| Retained Earnings |
512
|
364
|
229
|
247
|
518
|
988
|
1 900
|
1 785
|
1 626
|
2 306
|
2 500
|
3 254
|
3 545
|
0
|
0
|
4 672
|
4 921
|
5 223
|
5 675
|
5 714
|
6 003
|
6 357
|
6 577
|
6 804
|
|
| Additional Paid In Capital |
23
|
23
|
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
9
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
40
|
40
|
40
|
40
|
0
|
59
|
59
|
31
|
70
|
69
|
69
|
|
| Other Equity |
37
|
36
|
47
|
45
|
45
|
45
|
1
|
5
|
3
|
1
|
9
|
2
|
5
|
17
|
28
|
0
|
4
|
0
|
0
|
0
|
0
|
12
|
23
|
33
|
|
| Total Equity |
1 950
N/A
|
1 802
-8%
|
1 677
-7%
|
1 694
+1%
|
1 964
+16%
|
2 443
+24%
|
3 330
+36%
|
3 219
-3%
|
3 059
-5%
|
3 736
+22%
|
3 940
+5%
|
4 684
+19%
|
4 982
+6%
|
0
N/A
|
0
N/A
|
6 238
N/A
|
6 530
+5%
|
6 788
+4%
|
7 300
+8%
|
7 339
+1%
|
7 600
+4%
|
7 980
+5%
|
8 189
+3%
|
8 406
+3%
|
|
| Total Liabilities & Equity |
4 369
N/A
|
3 883
-11%
|
3 513
-10%
|
3 429
-2%
|
3 862
+13%
|
4 620
+20%
|
7 209
+56%
|
7 083
-2%
|
6 441
-9%
|
7 021
+9%
|
7 242
+3%
|
7 607
+5%
|
8 183
+8%
|
0
N/A
|
0
N/A
|
8 629
N/A
|
8 261
-4%
|
8 416
+2%
|
9 025
+7%
|
8 947
-1%
|
9 173
+3%
|
9 451
+3%
|
9 731
+3%
|
9 815
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 378
|
1 379
|
0
|
0
|
1 432
|
1 432
|
1 433
|
1 433
|
1 433
|
1 433
|
1 433
|
1 433
|
1 433
|
|