Income Statement

Revenue

+28%

+17%

10Y

Currency: SGD

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	0	9	5	7	8	13	13	13	15	20	19	0
Revenue	450 N/A	457 +2%	422 -8%	415 -2%	411 -1%	376 -9%	366 -3%	355 -3%	297 -16%	291 -2%	283 -3%	262 -7%	277 +6%	280 +1%	296 +6%	308 +4%	325 +6%	332 +2%	389 +17%	449 +15%	528 +18%	602 +14%	684 +14%	760 +11%	892 +17%	938 +5%	989 +6%	1 092 +10%	1 011 -7%	1 055 +4%	1 297 +23%	1 211 -7%	972 -20%	1 149 +18%	872 -24%	851 -2%	806 -5%	844 +5%	747 -11%	721 -4%	712 -1%	628 -12%	641 +2%	612 -4%	610 0%	608 0%	624 +3%	650 +4%	693 +7%	738 +7%	762 +3%	773 +1%	807 +4%	815 +1%	861 +6%	933 +8%	1 037 +11%	1 100 +6%	1 225 +11%	1 369 +12%	1 292 -6%	1 193 -8%	1 014 -15%	760 -25%	657 -14%	677 +3%	713 +5%	755 +6%	789 +5%	721 -9%	671 -7%	565 -16%	505 -11%	540 +7%	611 +13%	673 +10%	685 +2%	701 +2%	732 +5%	759 +4%	783 +3%
Gross Profit
Cost of Revenue	(260)	(264)	(235)	(230)	(232)	(210)	(205)	(201)	(144)	(148)	(149)	(132)	(151)	(148)	(152)	(153)	(159)	(161)	(195)	(238)	(290)	(334)	(382)	(427)	(517)	(544)	(579)	(646)	(588)	(621)	(802)	(746)	(552)	(697)	(497)	(485)	(452)	(495)	(434)	(424)	(411)	(342)	(349)	(322)	(334)	(328)	(340)	(359)	(398)	(434)	(453)	(464)	(505)	(512)	(552)	(607)	(679)	(723)	(819)	(930)	(851)	(776)	(628)	(429)	(348)	(363)	(395)	(425)	(458)	(442)	(448)	(353)	(286)	(306)	(369)	(408)	(395)	(394)	(411)	(412)	(414)
Gross Profit	190 N/A	192 +1%	188 -2%	184 -2%	179 -3%	166 -7%	161 -3%	154 -4%	153 -1%	144 -6%	134 -7%	130 -3%	126 -3%	132 +5%	144 +9%	155 +8%	166 +7%	171 +3%	194 +13%	211 +9%	239 +13%	268 +12%	302 +13%	333 +10%	376 +13%	394 +5%	410 +4%	446 +9%	422 -5%	435 +3%	496 +14%	465 -6%	420 -10%	453 +8%	375 -17%	366 -3%	354 -3%	348 -1%	313 -10%	297 -5%	300 +1%	286 -5%	292 +2%	290 0%	276 -5%	279 +1%	284 +2%	290 +2%	295 +2%	305 +3%	308 +1%	309 +0%	302 -2%	304 +1%	309 +2%	326 +6%	358 +10%	377 +5%	407 +8%	439 +8%	441 +1%	418 -5%	386 -8%	332 -14%	309 -7%	314 +1%	318 +1%	330 +4%	332 +1%	279 -16%	223 -20%	212 -5%	219 +3%	233 +7%	242 +4%	265 +9%	290 +9%	307 +6%	322 +5%	347 +8%	369 +6%
Operating Income
Operating Expenses	(27)	(28)	(24)	(33)	(37)	(27)	(22)	2	(11)	(7)	(7)	(22)	(17)	(10)	(16)	(18)	(30)	(30)	(33)	(35)	(43)	(52)	(55)	(54)	(48)	(47)	(43)	(43)	(42)	(44)	(46)	(45)	(42)	(39)	(37)	(38)	(37)	(38)	(39)	(44)	(51)	(52)	(54)	(51)	(56)	(57)	(59)	(58)	(49)	(48)	(45)	(45)	(45)	(44)	(43)	(45)	(52)	(72)	(80)	(89)	(101)	(84)	(78)	(69)	(52)	57	(58)	(62)	(69)	(54)	(26)	(31)	(40)	(44)	(51)	(63)	(81)	(80)	(78)	(87)	(92)
Selling, General & Administrative	(37)	(37)	(36)	(34)	(35)	(32)	(30)	(27)	(23)	(22)	(21)	(22)	(24)	(25)	(27)	(32)	(33)	(34)	(37)	(38)	(46)	(54)	(56)	(56)	(48)	(47)	(43)	(43)	(45)	(47)	(49)	(47)	(42)	(39)	(38)	(39)	(39)	(39)	(40)	(46)	(53)	(54)	(56)	(53)	(58)	(60)	(61)	(61)	(52)	(51)	(49)	(48)	(48)	(46)	(45)	(47)	(55)	(61)	(69)	(78)	(89)	(86)	(80)	(71)	(55)	(57)	(60)	(65)	(65)	(61)	(56)	(53)	(57)	(61)	(63)	(73)	(81)	(83)	(83)	(90)	(91)
Other Operating Expenses	10	9	11	1	(2)	5	8	29	12	15	14	1	8	15	11	13	3	3	4	3	2	2	2	2	1	0	(0)	0	3	3	3	3	0	0	1	1	2	2	2	2	3	3	2	2	3	3	2	2	3	3	4	3	2	3	2	2	3	(11)	(11)	(11)	(12)	2	2	2	3	113	3	3	(4)	6	29	22	16	17	12	10	1	3	5	3	(0)
Operating Income	164 N/A	164 +0%	163 0%	151 -7%	142 -6%	140 -2%	139 -1%	156 +13%	141 -10%	137 -3%	127 -7%	109 -15%	109 +1%	123 +12%	128 +4%	136 +6%	136 0%	141 +3%	161 +14%	176 +9%	195 +11%	216 +10%	247 +14%	279 +13%	328 +17%	348 +6%	367 +6%	403 +10%	380 -6%	391 +3%	450 +15%	421 -6%	378 -10%	414 +9%	338 -18%	328 -3%	317 -3%	311 -2%	275 -12%	253 -8%	250 -1%	234 -6%	238 +2%	239 +1%	220 -8%	222 +1%	224 +1%	232 +3%	246 +6%	257 +4%	263 +3%	264 +0%	257 -3%	260 +1%	265 +2%	281 +6%	306 +9%	305 0%	326 +7%	350 +7%	340 -3%	334 -2%	308 -8%	263 -15%	257 -2%	370 +44%	260 -30%	268 +3%	263 -2%	225 -14%	197 -12%	181 -8%	179 -1%	190 +6%	191 +1%	202 +6%	209 +3%	227 +9%	244 +7%	260 +7%	278 +7%
Pre-Tax Income
Interest Income Expense	(210)	(212)	(217)	(215)	(193)	(186)	(183)	(187)	(64)	(58)	(42)	(36)	119	122	113	111	425	429	428	432	1 734	1 739	1 778	1 780	(377)	(371)	(935)	(934)	(642)	(631)	(83)	(88)	715	717	850	853	61	64	(36)	(32)	318	264	392	402	286	291	252	252	245	240	116	120	73	70	87	71	22	23	(14)	(5)	30	38	108	114	127	35	233	219	202	(106)	(88)	59	154	422	323	133	129	51	97	86	73
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	273	273	273	(0)	(2)	(3)	34	35	0	(2)	0	(0)	21	21	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	13	0	0	0	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	(0)	(0)	(0)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(0)	(1)	(0)	0	(0)	0	0	0	0	(0)	(0)	(1)	(1)	(2)	(2)	(2)	0	0	59	51	43	0	0	(2)	0	0	0	0	0	0	0	(2)	(2)	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	(46) N/A	(48) -5%	(53) -11%	(64) -20%	(50) +21%	(47) +8%	(45) +4%	(31) +32%	90 N/A	79 -12%	85 +7%	73 -14%	241 +231%	244 +2%	241 -1%	247 +3%	561 +127%	570 +1%	589 +3%	608 +3%	1 927 +217%	1 955 +1%	2 024 +4%	2 059 +2%	(49) N/A	(24) +52%	(568) -2 315%	(531) +6%	(262) +51%	(240) +8%	367 N/A	333 -9%	1 093 +229%	1 130 +3%	1 188 +5%	1 180 -1%	377 -68%	375 -1%	238 -36%	221 -7%	568 +157%	558 -2%	680 +22%	684 +1%	507 -26%	513 +1%	477 -7%	483 +1%	491 +2%	497 +1%	379 -24%	384 +1%	330 -14%	330 0%	352 +7%	352 0%	328 -7%	329 +0%	312 -5%	345 +11%	370 +7%	371 +0%	416 +12%	377 -9%	384 +2%	406 +6%	766 +89%	759 -1%	737 -3%	119 -84%	108 -9%	238 +120%	368 +55%	647 +76%	514 -21%	333 -35%	338 +2%	277 -18%	362 +30%	368 +2%	350 -5%
Net Income
Tax Provision	(43)	(44)	(44)	(45)	(29)	(27)	(26)	(25)	(29)	(28)	(25)	(23)	(11)	(12)	(14)	(16)	(21)	(19)	(22)	(24)	(306)	(311)	(324)	(332)	6	33	127	124	77	45	(57)	(54)	(186)	(192)	(174)	(172)	(37)	(50)	(48)	(45)	(44)	(42)	(41)	(42)	(35)	(35)	(34)	(33)	(40)	(40)	(41)	(42)	(39)	(41)	(43)	(44)	(50)	(49)	(50)	(52)	(49)	(49)	(47)	(39)	(41)	(42)	(43)	(49)	(47)	(41)	(28)	(25)	(38)	(39)	(41)	(47)	(45)	(47)	(50)	(51)	(53)
Income from Continuing Operations	(89)	(92)	(98)	(108)	(80)	(73)	(70)	(55)	61	52	60	50	230	232	227	231	541	551	566	583	1 621	1 644	1 701	1 727	(43)	9	(441)	(407)	(185)	(195)	309	279	908	938	1 014	1 009	340	325	191	176	524	516	639	643	472	478	443	450	451	457	338	342	291	289	310	308	279	280	262	293	321	323	369	338	343	363	723	711	689	78	79	213	330	608	473	285	294	230	312	317	297
Income to Minority Interest	(45)	(43)	(39)	(34)	(42)	(42)	(41)	(41)	(29)	(26)	(26)	(27)	(29)	(33)	(36)	(41)	(48)	(53)	(60)	(64)	(447)	(454)	(493)	(501)	(32)	(43)	110	102	42	53	(89)	(77)	(205)	(217)	(251)	(254)	(126)	(132)	(68)	(61)	(132)	(129)	(199)	(199)	(156)	(158)	(87)	(78)	(53)	(42)	(36)	(34)	(30)	(30)	3	3	7	7	(14)	(16)	(23)	(25)	(34)	(35)	(26)	(26)	(87)	(83)	(84)	3	11	4	1	(9)	(18)	(22)	(23)	(24)	(28)	(25)	(25)
Net Income (Common)	(134) N/A	(134) 0%	(137) -2%	(142) -4%	(122) +14%	(115) +6%	(112) +3%	(96) +14%	32 N/A	26 -18%	34 +30%	23 -31%	201 +763%	199 -1%	191 -4%	190 0%	492 +159%	497 +1%	506 +2%	519 +3%	1 175 +126%	1 190 +1%	1 208 +2%	1 226 +1%	(75) N/A	(33) +55%	(331) -898%	(305) +8%	(143) +53%	(142) +0%	221 N/A	202 -9%	703 +249%	721 +3%	763 +6%	755 -1%	214 -72%	193 -10%	122 -37%	115 -6%	392 +241%	387 -1%	440 +14%	443 +1%	316 -29%	320 +1%	356 +11%	372 +5%	398 +7%	415 +4%	303 -27%	308 +2%	261 -15%	260 0%	313 +20%	311 0%	286 -8%	286 0%	248 -13%	277 +12%	297 +7%	298 +0%	335 +12%	303 -10%	317 +5%	338 +7%	636 +88%	628 -1%	605 -4%	80 -87%	90 +12%	217 +140%	331 +53%	599 +81%	455 -24%	264 -42%	271 +3%	206 -24%	284 +38%	292 +3%	272 -7%
EPS (Diluted)	-0.1 N/A	-0.11 -10%	-0.11 N/A	-0.11 N/A	-0.09 +18%	-0.08 +11%	-0.08 N/A	-0.07 +12%	0.02 N/A	0.01 -50%	0.02 +100%	0.01 -50%	0.15 +1 400%	0.14 -7%	0.13 -7%	0.13 N/A	0.36 +177%	0.37 +3%	0.38 +3%	0.36 -5%	0.85 +136%	0.86 +1%	0.91 +6%	0.9 -1%	-0.05 N/A	-0.01 +80%	-0.23 -2 200%	-0.22 +4%	-0.1 +55%	-0.11 -10%	0.15 N/A	0.14 -7%	0.51 +264%	0.52 +2%	0.55 +6%	0.55 N/A	0.16 -71%	0.14 -12%	0.09 -36%	0.08 -11%	0.28 +250%	0.28 N/A	0.32 +14%	0.32 N/A	0.23 -28%	0.23 N/A	0.25 +9%	0.26 +4%	0.29 +12%	0.29 N/A	0.21 -28%	0.22 +5%	0.19 -14%	0.18 -5%	0.22 +22%	0.22 N/A	0.2 -9%	0.21 +5%	0.18 -14%	0.2 +11%	0.21 +5%	0.21 N/A	0.1 -52%	0.2 +100%	0.22 +10%	0.23 +5%	0.44 +91%	0.44 N/A	0.42 -5%	0.06 -86%	0.06 N/A	0.15 +150%	0.23 +53%	0.42 +83%	0.32 -24%	0.18 -44%	0.19 +6%	0.14 -26%	0.2 +43%	0.2 N/A	0.19 -5%

Income Statement Balance Sheet Cash Flow Statement

Singapore Land Group Ltd
SGX:U06

Income Statement

Earnings Waterfall
Singapore Land Group Ltd

Income Statement
Singapore Land Group Ltd

See Also

Company

Help

Tools

Stocks

Singapore Land Group Ltd SGX:U06

Income Statement

Earnings Waterfall Singapore Land Group Ltd

Income Statement Singapore Land Group Ltd

See Also

Company

Help

Tools

Stocks

Singapore Land Group Ltd
SGX:U06

Earnings Waterfall
Singapore Land Group Ltd

Income Statement
Singapore Land Group Ltd