United Overseas Insurance Ltd
SGX:U13
Cash Flow Statement
Cash Flow Statement
United Overseas Insurance Ltd
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
13
|
13
|
7
|
9
|
8
|
11
|
12
|
14
|
14
|
15
|
15
|
16
|
20
|
22
|
25
|
29
|
24
|
23
|
27
|
27
|
33
|
30
|
26
|
20
|
13
|
13
|
11
|
15
|
19
|
22
|
27
|
34
|
34
|
36
|
38
|
34
|
36
|
32
|
25
|
24
|
27
|
30
|
34
|
35
|
31
|
32
|
31
|
35
|
39
|
38
|
36
|
33
|
27
|
26
|
27
|
24
|
24
|
22
|
27
|
27
|
31
|
32
|
39
|
36
|
34
|
35
|
26
|
34
|
36
|
36
|
46
|
37
|
33
|
30
|
33
|
33
|
25
|
22
|
31
|
33
|
35
|
34
|
28
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(5)
|
(5)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(13)
|
(7)
|
(15)
|
(7)
|
(6)
|
(6)
|
(11)
|
(11)
|
(3)
|
(7)
|
(4)
|
(9)
|
(9)
|
(2)
|
(4)
|
(3)
|
(9)
|
(6)
|
(9)
|
(10)
|
(10)
|
(17)
|
0
|
0
|
4
|
(3)
|
(2)
|
1
|
(6)
|
(7)
|
(9)
|
(9)
|
(12)
|
(13)
|
(18)
|
(23)
|
(19)
|
(20)
|
(20)
|
(18)
|
(18)
|
(14)
|
(6)
|
(4)
|
(1)
|
(9)
|
(10)
|
(13)
|
(13)
|
(13)
|
(7)
|
(13)
|
(21)
|
(13)
|
(23)
|
(22)
|
(11)
|
(15)
|
(23)
|
(17)
|
(11)
|
1
|
(16)
|
(14)
|
(18)
|
(14)
|
(11)
|
(22)
|
(16)
|
(15)
|
|
| Cash Taxes Paid |
4
|
5
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
3
|
(0)
|
0
|
(0)
|
3
|
6
|
6
|
6
|
5
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
4
|
7
|
7
|
7
|
5
|
3
|
2
|
3
|
4
|
6
|
6
|
7
|
5
|
4
|
3
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
3
|
4
|
10
|
8
|
7
|
8
|
5
|
0
|
2
|
5
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(7)
|
(4)
|
1
|
(0)
|
8
|
1
|
1
|
30
|
29
|
30
|
28
|
(1)
|
(2)
|
(0)
|
(10)
|
(7)
|
(8)
|
(7)
|
(11)
|
(7)
|
(13)
|
(17)
|
(4)
|
0
|
12
|
15
|
7
|
3
|
3
|
1
|
(5)
|
(7)
|
(11)
|
(13)
|
(4)
|
(17)
|
(17)
|
(13)
|
(1)
|
2
|
(6)
|
(1)
|
(3)
|
(6)
|
(2)
|
(6)
|
2
|
0
|
(10)
|
(13)
|
(19)
|
(18)
|
(12)
|
(9)
|
(8)
|
(10)
|
(5)
|
(7)
|
(3)
|
1
|
2
|
2
|
(3)
|
(9)
|
(14)
|
(7)
|
(5)
|
(2)
|
(4)
|
(21)
|
(32)
|
(28)
|
(4)
|
4
|
(21)
|
(9)
|
(3)
|
3
|
7
|
(1)
|
(5)
|
(15)
|
(2)
|
|
| Cash from Operating Activities |
0
N/A
|
4
+1 171%
|
6
+79%
|
6
-4%
|
12
+91%
|
7
-41%
|
8
+21%
|
38
+363%
|
37
-3%
|
40
+8%
|
37
-7%
|
10
-73%
|
10
-3%
|
10
-1%
|
8
-14%
|
8
-1%
|
9
+12%
|
11
+17%
|
11
0%
|
9
-18%
|
9
+5%
|
9
+0%
|
15
+60%
|
17
+12%
|
16
-3%
|
19
+17%
|
16
-15%
|
15
-11%
|
18
+25%
|
14
-23%
|
16
+11%
|
18
+17%
|
14
-22%
|
13
-7%
|
17
+28%
|
17
+1%
|
19
+10%
|
23
+22%
|
21
-9%
|
24
+13%
|
22
-7%
|
23
+2%
|
25
+10%
|
21
-17%
|
22
+4%
|
16
-26%
|
19
+20%
|
17
-12%
|
6
-66%
|
6
+3%
|
(4)
N/A
|
(6)
-60%
|
(2)
+62%
|
(1)
+42%
|
5
N/A
|
8
+55%
|
14
+89%
|
15
+3%
|
15
+2%
|
17
+14%
|
19
+12%
|
22
+13%
|
22
+1%
|
19
-13%
|
8
-60%
|
7
-12%
|
8
+12%
|
9
+17%
|
11
+23%
|
6
-48%
|
1
-85%
|
(13)
N/A
|
14
N/A
|
25
+80%
|
15
-38%
|
10
-35%
|
8
-20%
|
7
-13%
|
24
+235%
|
22
-6%
|
10
-54%
|
4
-58%
|
13
+193%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(25)
|
(25)
|
(25)
|
(2)
|
(6)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
15
|
14
|
8
|
2
|
(8)
|
(10)
|
(4)
|
(14)
|
(9)
|
(6)
|
(11)
|
(0)
|
(3)
|
5
|
15
|
18
|
25
|
20
|
(3)
|
(18)
|
(10)
|
(7)
|
5
|
4
|
(0)
|
(8)
|
(6)
|
(5)
|
(7)
|
(20)
|
(60)
|
(40)
|
(42)
|
(41)
|
(18)
|
(16)
|
(11)
|
(30)
|
(30)
|
(44)
|
(34)
|
(13)
|
(9)
|
2
|
(28)
|
15
|
(1)
|
(24)
|
14
|
(8)
|
23
|
50
|
25
|
5
|
13
|
7
|
(7)
|
(9)
|
(11)
|
(15)
|
(16)
|
(5)
|
(20)
|
(20)
|
(8)
|
7
|
25
|
23
|
22
|
55
|
44
|
20
|
27
|
(17)
|
(8)
|
(9)
|
(6)
|
16
|
15
|
12
|
44
|
42
|
(33)
|
|
| Cash from Investing Activities |
14
N/A
|
13
-7%
|
7
-42%
|
2
-67%
|
(8)
N/A
|
(10)
-28%
|
(4)
+57%
|
(15)
-242%
|
(10)
+33%
|
(7)
+26%
|
(11)
-58%
|
(0)
+97%
|
(3)
-758%
|
5
N/A
|
15
+196%
|
18
+23%
|
25
+36%
|
20
-20%
|
(3)
N/A
|
(18)
-501%
|
(11)
+41%
|
(7)
+30%
|
5
N/A
|
3
-27%
|
(1)
N/A
|
(8)
-1 087%
|
(6)
+29%
|
(5)
+18%
|
(7)
-52%
|
(20)
-182%
|
(60)
-197%
|
(40)
+33%
|
(42)
-5%
|
(41)
+2%
|
(18)
+56%
|
(16)
+12%
|
(11)
+31%
|
(30)
-171%
|
(30)
-2%
|
(44)
-46%
|
(34)
+23%
|
(13)
+62%
|
(9)
+31%
|
2
N/A
|
(28)
N/A
|
15
N/A
|
(1)
N/A
|
(25)
-1 569%
|
14
N/A
|
(8)
N/A
|
23
N/A
|
50
+119%
|
24
-51%
|
5
-79%
|
13
+161%
|
7
-47%
|
(7)
N/A
|
(9)
-40%
|
(11)
-16%
|
(15)
-39%
|
(16)
-5%
|
(6)
+65%
|
(20)
-262%
|
(21)
-3%
|
(8)
+59%
|
7
N/A
|
25
+271%
|
23
-10%
|
22
-2%
|
54
+147%
|
43
-21%
|
(5)
N/A
|
2
N/A
|
(42)
N/A
|
(10)
+76%
|
(15)
-49%
|
(11)
+23%
|
14
N/A
|
14
-4%
|
11
-16%
|
44
+282%
|
42
-5%
|
(33)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(6)
|
(8)
|
(6)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(6)
|
(7)
|
(7)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(7)
|
(36)
|
(36)
|
0
|
(38)
|
(9)
|
(9)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(9)
|
(10)
|
(10)
|
0
|
(10)
|
(9)
|
(9)
|
0
|
(9)
|
(9)
|
(9)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(13)
|
0
|
(17)
|
0
|
3
|
(13)
|
(13)
|
0
|
(15)
|
(15)
|
(13)
|
(13)
|
(15)
|
(15)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
|
| Cash from Financing Activities |
(6)
N/A
|
(8)
-25%
|
(6)
+19%
|
0
N/A
|
(6)
N/A
|
(6)
N/A
|
(6)
N/A
|
0
N/A
|
(6)
N/A
|
(7)
-1%
|
(7)
N/A
|
0
N/A
|
(7)
N/A
|
(7)
N/A
|
(7)
N/A
|
0
N/A
|
(7)
N/A
|
(7)
N/A
|
(7)
N/A
|
0
N/A
|
(7)
N/A
|
15
N/A
|
15
N/A
|
0
N/A
|
13
N/A
|
(9)
N/A
|
(9)
N/A
|
0
N/A
|
(4)
N/A
|
(4)
N/A
|
(4)
N/A
|
0
N/A
|
(9)
N/A
|
(10)
-13%
|
(10)
N/A
|
0
N/A
|
(10)
N/A
|
(9)
+12%
|
(9)
N/A
|
0
N/A
|
(9)
N/A
|
(9)
N/A
|
(9)
N/A
|
0
N/A
|
(10)
N/A
|
(10)
0%
|
(10)
N/A
|
0
N/A
|
(10)
N/A
|
(10)
N/A
|
(10)
+0%
|
0
N/A
|
(10)
N/A
|
(10)
N/A
|
(10)
+0%
|
0
N/A
|
(10)
N/A
|
(10)
N/A
|
(10)
+0%
|
0
N/A
|
(10)
N/A
|
(10)
N/A
|
(10)
+0%
|
0
N/A
|
(13)
N/A
|
(17)
-25%
|
(17)
N/A
|
(17)
-2%
|
(14)
+18%
|
(14)
-2%
|
(15)
-2%
|
(15)
0%
|
(16)
-8%
|
(16)
-1%
|
(14)
+11%
|
(14)
+1%
|
(16)
-13%
|
(15)
+3%
|
(13)
+16%
|
(13)
+0%
|
(13)
+0%
|
(13)
+0%
|
(14)
-10%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
2
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
7
N/A
|
8
+11%
|
7
-20%
|
2
-76%
|
(3)
N/A
|
(10)
-276%
|
(3)
+74%
|
17
N/A
|
21
+25%
|
26
+24%
|
19
-27%
|
3
-84%
|
0
-88%
|
8
+2 303%
|
17
+102%
|
20
+17%
|
27
+35%
|
23
-13%
|
0
-99%
|
(16)
N/A
|
(8)
+49%
|
16
N/A
|
34
+108%
|
34
+0%
|
27
-21%
|
1
-95%
|
2
+13%
|
2
+44%
|
8
+273%
|
(10)
N/A
|
(49)
-391%
|
(27)
+45%
|
(38)
-40%
|
(40)
-5%
|
(13)
+68%
|
(10)
+18%
|
(4)
+60%
|
(16)
-277%
|
(18)
-12%
|
(29)
-64%
|
(20)
+31%
|
(0)
+100%
|
6
N/A
|
14
+128%
|
(17)
N/A
|
21
N/A
|
8
-62%
|
(18)
N/A
|
10
N/A
|
(13)
N/A
|
9
N/A
|
34
+285%
|
12
-65%
|
(7)
N/A
|
8
N/A
|
4
-46%
|
(3)
N/A
|
(5)
-89%
|
(6)
-25%
|
(8)
-33%
|
(7)
+17%
|
6
N/A
|
(8)
N/A
|
(12)
-39%
|
(14)
-21%
|
(3)
+76%
|
16
N/A
|
14
-9%
|
19
+32%
|
46
+143%
|
29
-37%
|
(33)
N/A
|
(0)
+99%
|
(33)
-8 274%
|
(9)
+74%
|
(19)
-116%
|
(19)
-2%
|
6
N/A
|
24
+314%
|
21
-15%
|
41
+99%
|
33
-19%
|
(35)
N/A
|
|