United Overseas Insurance Ltd
SGX:U13
Income Statement
Income Statement
United Overseas Insurance Ltd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
11
|
11
|
9
|
9
|
12
|
13
|
15
|
17
|
19
|
19
|
20
|
20
|
21
|
21
|
21
|
20
|
20
|
21
|
21
|
21
|
24
|
22
|
22
|
23
|
28
|
27
|
26
|
27
|
31
|
32
|
34
|
35
|
39
|
36
|
37
|
37
|
42
|
40
|
45
|
46
|
43
|
47
|
44
|
44
|
44
|
44
|
44
|
44
|
45
|
45
|
44
|
45
|
44
|
44
|
44
|
44
|
45
|
44
|
44
|
43
|
43
|
43
|
43
|
42
|
42
|
42
|
41
|
42
|
43
|
0
|
31
|
41
|
61
|
41
|
55
|
72
|
75
|
62
|
65
|
84
|
90
|
|
| Revenue |
15
N/A
|
16
+4%
|
13
-14%
|
15
+10%
|
18
+20%
|
20
+11%
|
23
+16%
|
25
+9%
|
27
+8%
|
27
+2%
|
31
+14%
|
36
+15%
|
36
-1%
|
39
+9%
|
32
-18%
|
30
-7%
|
36
+20%
|
36
-1%
|
43
+19%
|
40
-7%
|
35
-13%
|
30
-15%
|
23
-21%
|
23
-1%
|
24
+2%
|
27
+15%
|
30
+11%
|
34
+12%
|
39
+15%
|
47
+22%
|
49
+4%
|
54
+10%
|
57
+6%
|
65
+14%
|
69
+6%
|
65
-6%
|
52
-19%
|
57
+10%
|
62
+8%
|
67
+9%
|
64
-5%
|
64
+0%
|
60
-6%
|
59
-2%
|
61
+3%
|
66
+8%
|
69
+4%
|
67
-3%
|
61
-9%
|
55
-10%
|
53
-4%
|
51
-3%
|
54
+4%
|
55
+3%
|
54
-2%
|
54
0%
|
49
-9%
|
50
+0%
|
52
+5%
|
56
+8%
|
67
+19%
|
64
-4%
|
55
-15%
|
54
-1%
|
41
-25%
|
47
+14%
|
56
+20%
|
52
-8%
|
70
+35%
|
49
-29%
|
47
-5%
|
55
+17%
|
77
+39%
|
50
-35%
|
55
+11%
|
77
+38%
|
90
+18%
|
77
-14%
|
78
+1%
|
91
+17%
|
108
+18%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(9)
|
(10)
|
(12)
|
(11)
|
(11)
|
(14)
|
(11)
|
(10)
|
(8)
|
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(15)
|
(18)
|
(19)
|
(31)
|
(33)
|
(30)
|
(21)
|
(34)
|
(34)
|
(37)
|
(30)
|
(29)
|
(30)
|
(27)
|
(29)
|
(31)
|
(30)
|
(28)
|
(27)
|
(22)
|
(26)
|
(25)
|
(24)
|
(31)
|
(26)
|
(27)
|
(21)
|
(23)
|
(21)
|
(23)
|
(28)
|
(29)
|
(21)
|
(20)
|
(15)
|
(13)
|
(21)
|
(16)
|
(23)
|
(13)
|
(14)
|
(25)
|
(33)
|
(18)
|
(29)
|
(53)
|
(62)
|
(46)
|
(45)
|
(60)
|
(82)
|
|
| Selling, General & Administrative |
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(20)
|
(20)
|
(20)
|
(10)
|
(14)
|
(15)
|
(15)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(16)
|
(14)
|
(14)
|
(13)
|
(20)
|
(15)
|
(9)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(1)
|
(5)
|
(5)
|
(4)
|
(2)
|
(5)
|
(7)
|
(7)
|
(6)
|
(10)
|
(8)
|
(11)
|
(5)
|
(10)
|
(10)
|
(9)
|
(2)
|
(7)
|
(8)
|
(7)
|
11
|
(7)
|
(8)
|
(7)
|
11
|
(6)
|
(7)
|
(8)
|
9
|
(11)
|
(11)
|
(12)
|
8
|
(12)
|
(13)
|
(13)
|
6
|
(14)
|
(17)
|
(18)
|
1
|
(21)
|
(21)
|
(20)
|
(39)
|
(19)
|
(19)
|
(19)
|
(37)
|
(18)
|
(17)
|
(18)
|
(34)
|
(15)
|
(15)
|
(13)
|
(32)
|
(11)
|
(9)
|
(11)
|
(9)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(11)
|
(9)
|
(11)
|
0
|
(6)
|
(12)
|
(18)
|
(12)
|
(28)
|
(48)
|
(54)
|
(39)
|
(42)
|
(64)
|
(73)
|
|
| Policy Acquisition Expense |
0
|
4
|
4
|
4
|
0
|
3
|
3
|
3
|
0
|
5
|
5
|
5
|
0
|
7
|
7
|
7
|
0
|
5
|
5
|
5
|
(11)
|
6
|
6
|
6
|
(13)
|
4
|
4
|
4
|
(14)
|
5
|
4
|
3
|
(16)
|
4
|
4
|
5
|
(17)
|
2
|
3
|
2
|
(18)
|
3
|
3
|
3
|
20
|
1
|
0
|
0
|
19
|
2
|
2
|
2
|
23
|
6
|
5
|
5
|
24
|
3
|
3
|
3
|
4
|
5
|
4
|
5
|
6
|
6
|
7
|
6
|
7
|
0
|
6
|
6
|
8
|
6
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(1)
|
0
|
(7)
|
(6)
|
(6)
|
(2)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
1
|
2
|
6
|
2
|
3
|
1
|
(9)
|
(3)
|
(5)
|
0
|
0
|
(1)
|
(2)
|
(9)
|
(8)
|
(0)
|
1
|
3
|
5
|
(2)
|
1
|
(4)
|
3
|
2
|
(4)
|
1
|
4
|
9
|
(6)
|
(6)
|
(5)
|
(2)
|
5
|
(8)
|
|
| Operating Income |
9
N/A
|
10
+16%
|
7
-26%
|
10
+38%
|
11
+9%
|
13
+15%
|
14
+7%
|
15
+9%
|
15
0%
|
16
+11%
|
20
+22%
|
22
+14%
|
25
+11%
|
29
+18%
|
24
-18%
|
23
-3%
|
27
+16%
|
27
-2%
|
33
+25%
|
30
-11%
|
26
-13%
|
20
-23%
|
13
-35%
|
13
N/A
|
12
-4%
|
15
+21%
|
19
+26%
|
22
+16%
|
27
+22%
|
34
+26%
|
34
+2%
|
36
+5%
|
38
+5%
|
34
-10%
|
36
+5%
|
35
-2%
|
31
-11%
|
24
-24%
|
27
+15%
|
30
+9%
|
34
+15%
|
35
+1%
|
31
-11%
|
32
+3%
|
32
+1%
|
35
+10%
|
38
+8%
|
38
+0%
|
33
-12%
|
33
-2%
|
27
-17%
|
26
-4%
|
30
+15%
|
24
-21%
|
28
+19%
|
27
-5%
|
28
+5%
|
27
-5%
|
31
+14%
|
33
+6%
|
39
+19%
|
36
-7%
|
34
-4%
|
35
+2%
|
26
-26%
|
34
+32%
|
36
+5%
|
36
+1%
|
46
+29%
|
37
-20%
|
33
-11%
|
30
-8%
|
44
+46%
|
32
-27%
|
26
-18%
|
23
-11%
|
29
+23%
|
32
+9%
|
33
+5%
|
31
-6%
|
26
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
(3)
|
0
|
(5)
|
(5)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
7
N/A
|
9
+20%
|
8
-14%
|
11
+48%
|
12
+8%
|
14
+14%
|
14
-3%
|
15
+9%
|
15
+0%
|
16
+11%
|
20
+22%
|
22
+14%
|
25
+11%
|
29
+18%
|
24
-18%
|
23
-3%
|
27
+16%
|
27
-2%
|
33
+25%
|
30
-11%
|
26
-13%
|
20
-23%
|
13
-35%
|
13
N/A
|
11
-14%
|
15
+35%
|
19
+26%
|
22
+16%
|
27
+22%
|
34
+26%
|
34
+2%
|
36
+5%
|
38
+5%
|
34
-10%
|
36
+5%
|
32
-10%
|
25
-23%
|
24
-4%
|
27
+15%
|
30
+9%
|
34
+13%
|
35
+2%
|
31
-11%
|
32
+3%
|
31
-4%
|
35
+15%
|
39
+10%
|
38
-2%
|
36
-7%
|
33
-8%
|
27
-17%
|
26
-4%
|
27
+2%
|
24
-10%
|
24
0%
|
22
-6%
|
27
+22%
|
27
-1%
|
31
+14%
|
33
+6%
|
39
+19%
|
36
-7%
|
34
-4%
|
35
+2%
|
26
-26%
|
34
+32%
|
36
+6%
|
36
+0%
|
46
+28%
|
37
-20%
|
33
-12%
|
30
-10%
|
43
+47%
|
33
-24%
|
27
-17%
|
24
-11%
|
30
+25%
|
33
+10%
|
35
+6%
|
34
-4%
|
28
-17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(5)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
6
|
8
|
6
|
9
|
10
|
11
|
11
|
12
|
12
|
13
|
16
|
18
|
21
|
24
|
20
|
19
|
22
|
22
|
28
|
25
|
21
|
16
|
11
|
11
|
10
|
13
|
16
|
19
|
23
|
30
|
31
|
32
|
33
|
29
|
31
|
28
|
20
|
19
|
22
|
24
|
29
|
30
|
27
|
27
|
27
|
31
|
34
|
34
|
30
|
28
|
23
|
22
|
22
|
20
|
20
|
19
|
23
|
23
|
26
|
28
|
33
|
30
|
29
|
30
|
24
|
31
|
32
|
33
|
40
|
33
|
29
|
24
|
36
|
27
|
22
|
19
|
24
|
29
|
32
|
30
|
24
|
|
| Net Income (Common) |
6
N/A
|
8
+20%
|
6
-14%
|
9
+44%
|
10
+6%
|
11
+15%
|
11
-3%
|
12
+9%
|
12
+1%
|
13
+9%
|
16
+20%
|
18
+15%
|
21
+13%
|
24
+17%
|
20
-16%
|
19
-5%
|
22
+15%
|
22
-1%
|
28
+25%
|
25
-10%
|
21
-14%
|
16
-23%
|
11
-35%
|
11
N/A
|
10
-9%
|
13
+32%
|
16
+26%
|
19
+16%
|
23
+23%
|
30
+30%
|
31
+1%
|
32
+4%
|
33
+5%
|
29
-12%
|
31
+5%
|
28
-10%
|
20
-27%
|
19
-4%
|
22
+15%
|
25
+10%
|
29
+19%
|
30
+2%
|
26
-11%
|
27
+3%
|
27
+1%
|
31
+14%
|
34
+9%
|
34
-1%
|
30
-10%
|
28
-8%
|
23
-17%
|
22
-4%
|
22
+0%
|
20
-10%
|
20
0%
|
19
-6%
|
23
+23%
|
23
0%
|
26
+14%
|
28
+6%
|
33
+19%
|
30
-8%
|
29
-4%
|
30
+2%
|
24
-20%
|
31
+29%
|
32
+5%
|
33
+1%
|
40
+24%
|
33
-19%
|
29
-11%
|
24
-17%
|
36
+48%
|
27
-26%
|
22
-17%
|
19
-14%
|
24
+25%
|
29
+23%
|
32
+8%
|
30
-5%
|
24
-19%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.15
+25%
|
0.13
-13%
|
0.19
+46%
|
0.19
N/A
|
0.23
+21%
|
0.22
-4%
|
0.24
+9%
|
0.24
N/A
|
0.26
+8%
|
0.31
+19%
|
0.36
+16%
|
0.4
+11%
|
0.48
+20%
|
0.4
-17%
|
0.38
-5%
|
0.44
+16%
|
0.43
-2%
|
0.54
+26%
|
0.48
-11%
|
0.36
-25%
|
0.26
-28%
|
0.18
-31%
|
0.17
-6%
|
0.16
-6%
|
0.21
+31%
|
0.27
+29%
|
0.32
+19%
|
0.38
+19%
|
0.5
+32%
|
0.5
N/A
|
0.52
+4%
|
0.55
+6%
|
0.47
-15%
|
0.5
+6%
|
0.45
-10%
|
0.33
-27%
|
1.27
+285%
|
1.45
+14%
|
1.6
+10%
|
0.48
-70%
|
1.94
+304%
|
1.73
-11%
|
1.77
+2%
|
0.45
-75%
|
0.51
+13%
|
0.55
+8%
|
0.54
-2%
|
0.5
-7%
|
0.46
-8%
|
0.38
-17%
|
0.36
-5%
|
0.37
+3%
|
0.33
-11%
|
0.33
N/A
|
0.31
-6%
|
0.38
+23%
|
0.37
-3%
|
0.42
+14%
|
0.45
+7%
|
0.54
+20%
|
0.49
-9%
|
0.47
-4%
|
0.48
+2%
|
0.39
-19%
|
2.01
+415%
|
2.1
+4%
|
0.53
-75%
|
0.66
+25%
|
0.53
-20%
|
0.48
-9%
|
0.39
-19%
|
0.58
+49%
|
0.43
-26%
|
0.72
+67%
|
0.31
-57%
|
0.77
+148%
|
0.48
-38%
|
1.03
+115%
|
0.49
-52%
|
0.79
+61%
|
|