Yeo Hiap Seng Ltd
SGX:Y03
Intrinsic Value
The intrinsic value of one Y03 stock under the Base Case scenario is 0.523 SGD. Compared to the current market price of 0.565 SGD, Yeo Hiap Seng Ltd is Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Yeo Hiap Seng Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Yeo Hiap Seng Ltd
Balance Sheet Decomposition
Yeo Hiap Seng Ltd
Current Assets | 350.3m |
Cash & Short-Term Investments | 201.1m |
Receivables | 74.5m |
Other Current Assets | 74.7m |
Non-Current Assets | 362.1m |
Long-Term Investments | 165.4m |
PP&E | 176.5m |
Intangibles | 2.8m |
Other Non-Current Assets | 17.5m |
Free Cash Flow Analysis
Yeo Hiap Seng Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Yeo Hiap Seng Ltd
Revenue
|
328.6m
SGD
|
Cost of Revenue
|
-219.6m
SGD
|
Gross Profit
|
109m
SGD
|
Operating Expenses
|
-104m
SGD
|
Operating Income
|
5m
SGD
|
Other Expenses
|
1.9m
SGD
|
Net Income
|
6.9m
SGD
|
Y03 Profitability Score
Profitability Due Diligence
Yeo Hiap Seng Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Yeo Hiap Seng Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Y03 Solvency Score
Solvency Due Diligence
Yeo Hiap Seng Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Yeo Hiap Seng Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Y03 Price Targets Summary
Yeo Hiap Seng Ltd
Dividends
Current shareholder yield for Y03 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Y03 stock under the Base Case scenario is 0.523 SGD.
Compared to the current market price of 0.565 SGD, Yeo Hiap Seng Ltd is Overvalued by 7%.