Y

Yeo Hiap Seng Ltd
SGX:Y03

Watchlist Manager
Yeo Hiap Seng Ltd
SGX:Y03
Watchlist
Price: 0.615 SGD 1.65% Market Closed
Market Cap: 385.7m SGD

Relative Value

The Relative Value of one Y03 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.615 SGD, Yeo Hiap Seng Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Y03 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
40
Median 3Y
1.1
Median 5Y
1.1
Industry
1
vs History
20
vs Industry
9
Median 3Y
56
Median 5Y
51.7
Industry
16
vs History
30
vs Industry
21
Median 3Y
13
Median 5Y
15.9
Industry
9.8
vs History
vs Industry
19
Median 3Y
15.2
Median 5Y
-19.7
Industry
16.6
vs History
55
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
31
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
vs History
34
vs Industry
78
Median 3Y
1.6
Median 5Y
1.8
Industry
4.7
vs History
60
vs Industry
45
Median 3Y
7.6
Median 5Y
9.2
Industry
9.9
vs History
39
vs Industry
11
Median 3Y
48.7
Median 5Y
13.4
Industry
13.1
vs History
25
vs Industry
44
Median 3Y
5.1
Median 5Y
6.7
Industry
11.2
vs History
1
vs Industry
33
Median 3Y
6
Median 5Y
4.7
Industry
15.7
vs History
49
vs Industry
84
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Y03 Competitors Multiples
Yeo Hiap Seng Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Yeo Hiap Seng Ltd
SGX:Y03
385.7m SGD 1.2 73.6 8.3 27.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
201.6B CHF 2.2 19.6 13.1 16.2
US
Mondelez International Inc
NASDAQ:MDLZ
70.6B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
50.3B EUR 1.8 27.4 11.8 15.9
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
270.3B CNY 1.8 12.2 12.5 12.5
US
Hershey Co
NYSE:HSY
38.1B USD 3.3 28 16.9 21.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.2B CHF 4.8 42.2 24.6 33.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Y
Yeo Hiap Seng Ltd
SGX:Y03
Average EV/EBITDA: 20 741.6
8.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.1
1%
13.1
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.8
5%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.9
-5%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.6
8%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Y
Yeo Hiap Seng Ltd
SGX:Y03
Average EV/EBIT: 35 384.5
27.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.2
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.9
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.1
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.5
8%
4.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6