AnAn International Ltd
SGX:Y35
Cash Flow Statement
Cash Flow Statement
AnAn International Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
12
|
14
|
14
|
14
|
14
|
16
|
16
|
2
|
(5)
|
(61)
|
(70)
|
(37)
|
(33)
|
17
|
24
|
(3)
|
(2)
|
(3)
|
(3)
|
(15)
|
(2)
|
(13)
|
(0)
|
(13)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
(0)
|
(0)
|
13
|
22
|
22
|
22
|
11
|
3
|
9
|
14
|
19
|
(109)
|
(131)
|
(140)
|
(144)
|
(19)
|
(3)
|
1
|
(2)
|
(0)
|
2
|
5
|
9
|
10
|
9
|
6
|
6
|
17
|
26
|
40
|
53
|
64
|
60
|
50
|
38
|
19
|
8
|
0
|
(3)
|
(9)
|
(6)
|
3
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
7
|
7
|
8
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
10
|
11
|
9
|
9
|
9
|
8
|
10
|
11
|
13
|
14
|
15
|
17
|
18
|
19
|
20
|
|
| Other Non-Cash Items |
0
|
0
|
(0)
|
1
|
2
|
2
|
2
|
3
|
14
|
20
|
54
|
59
|
19
|
14
|
(20)
|
(27)
|
2
|
1
|
1
|
3
|
15
|
2
|
12
|
0
|
13
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(13)
|
0
|
0
|
0
|
13
|
(0)
|
(1)
|
(10)
|
(20)
|
126
|
156
|
168
|
178
|
23
|
(5)
|
(10)
|
(11)
|
2
|
3
|
2
|
6
|
6
|
6
|
10
|
9
|
0
|
4
|
0
|
(8)
|
3
|
1
|
7
|
19
|
7
|
11
|
3
|
1
|
5
|
1
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
3
|
2
|
4
|
6
|
6
|
6
|
4
|
2
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
2
|
3
|
4
|
6
|
5
|
5
|
9
|
8
|
14
|
15
|
25
|
24
|
19
|
20
|
1
|
1
|
(4)
|
(6)
|
(2)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
2
|
3
|
0
|
7
|
5
|
0
|
9
|
7
|
7
|
7
|
6
|
|
| Change in Working Capital |
(12)
|
(15)
|
(14)
|
(13)
|
(23)
|
(19)
|
(23)
|
(29)
|
(17)
|
(24)
|
(3)
|
4
|
8
|
18
|
2
|
3
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(10)
|
(0)
|
(0)
|
(0)
|
10
|
(9)
|
(1)
|
(14)
|
(16)
|
(6)
|
(13)
|
(1)
|
(110)
|
(122)
|
(139)
|
(146)
|
(45)
|
(14)
|
(16)
|
5
|
(1)
|
26
|
(16)
|
(30)
|
10
|
14
|
10
|
26
|
13
|
1
|
(3)
|
(22)
|
(3)
|
(68)
|
(26)
|
(46)
|
(73)
|
(46)
|
(40)
|
(25)
|
(29)
|
(25)
|
29
|
8
|
(37)
|
(2)
|
(28)
|
(13)
|
76
|
31
|
49
|
89
|
|
| Cash from Operating Activities |
(0)
N/A
|
(3)
-1 020%
|
(1)
+80%
|
2
N/A
|
(7)
N/A
|
(1)
+81%
|
(3)
-110%
|
(8)
-173%
|
2
N/A
|
(6)
N/A
|
(9)
-37%
|
(6)
+33%
|
(10)
-63%
|
(2)
+84%
|
(1)
+67%
|
(0)
+47%
|
(0)
+96%
|
(0)
-1 900%
|
(0)
-90%
|
(1)
-37%
|
(0)
+58%
|
(0)
-32%
|
0
N/A
|
(1)
N/A
|
(10)
-1 653%
|
0
N/A
|
0
-93%
|
1
+4 000%
|
10
+1 159%
|
(8)
N/A
|
1
N/A
|
(13)
N/A
|
(14)
-6%
|
(5)
+63%
|
(14)
-161%
|
(1)
+92%
|
(110)
-9 738%
|
(100)
+9%
|
(116)
-16%
|
(123)
-6%
|
(22)
+82%
|
(11)
+50%
|
(7)
+33%
|
11
N/A
|
2
-80%
|
49
+2 020%
|
15
-69%
|
5
-68%
|
52
+968%
|
25
-51%
|
9
-66%
|
24
+173%
|
8
-67%
|
10
+32%
|
10
-7%
|
(6)
N/A
|
20
N/A
|
(43)
N/A
|
(1)
+98%
|
(20)
-2 265%
|
(48)
-138%
|
(20)
+59%
|
0
N/A
|
25
+8 296%
|
25
+1%
|
51
+101%
|
98
+92%
|
76
-23%
|
31
-59%
|
37
+18%
|
4
-88%
|
4
-4%
|
91
+2 080%
|
45
-50%
|
62
+36%
|
118
+91%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(12)
|
(13)
|
(15)
|
(16)
|
(20)
|
(28)
|
(26)
|
(21)
|
(29)
|
(30)
|
(38)
|
(46)
|
(33)
|
(24)
|
(20)
|
(14)
|
(15)
|
(15)
|
(11)
|
|
| Other Items |
(1)
|
(3)
|
(3)
|
(9)
|
(7)
|
(6)
|
(6)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(27)
|
(27)
|
(27)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(4)
|
0
|
(8)
|
(7)
|
(5)
|
(2)
|
(4)
|
(6)
|
(4)
|
(1)
|
(1)
|
1
|
(3)
|
(4)
|
(11)
|
(11)
|
(7)
|
(0)
|
4
|
4
|
|
| Cash from Investing Activities |
(1)
N/A
|
(3)
-154%
|
(3)
-3%
|
(10)
-195%
|
(7)
+25%
|
(7)
+9%
|
(6)
+2%
|
(1)
+79%
|
(1)
+12%
|
0
N/A
|
0
+20%
|
1
+2 200%
|
1
-9%
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-2 700%
|
(0)
-7%
|
(0)
-13%
|
(0)
+3%
|
(0)
+82%
|
(0)
+33%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-700%
|
(0)
-275%
|
(27)
-8 888%
|
(27)
+0%
|
(27)
-2%
|
(27)
+1%
|
(8)
+72%
|
(8)
-5%
|
(9)
-8%
|
(10)
-10%
|
(10)
-3%
|
(10)
-3%
|
(10)
+2%
|
(10)
-3%
|
(6)
+44%
|
(6)
-2%
|
(5)
+9%
|
(6)
-4%
|
(5)
+17%
|
(6)
-25%
|
(8)
-29%
|
(13)
-76%
|
(11)
+14%
|
(20)
-80%
|
(22)
-8%
|
(21)
+4%
|
(22)
-3%
|
(32)
-48%
|
(32)
-1%
|
(25)
+22%
|
(31)
-22%
|
(31)
-2%
|
(36)
-15%
|
(49)
-36%
|
(37)
+24%
|
(35)
+7%
|
(32)
+9%
|
(22)
+32%
|
(15)
+31%
|
(11)
+26%
|
(7)
+35%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
178
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
0
|
15
|
16
|
23
|
19
|
(6)
|
(10)
|
(14)
|
(12)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
13
|
0
|
0
|
(13)
|
(15)
|
(15)
|
(16)
|
(14)
|
(16)
|
(2)
|
(16)
|
4
|
5
|
9
|
0
|
5
|
4
|
(3)
|
27
|
14
|
22
|
25
|
19
|
37
|
28
|
31
|
2
|
(29)
|
(20)
|
12
|
27
|
25
|
25
|
(24)
|
(46)
|
(38)
|
(50)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Other |
(4)
|
(4)
|
(4)
|
(5)
|
(0)
|
(5)
|
(5)
|
(5)
|
(1)
|
3
|
4
|
4
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
4
|
13
|
7
|
0
|
4
|
(6)
|
5
|
8
|
8
|
8
|
3
|
(0)
|
(0)
|
(1)
|
(9)
|
(10)
|
(12)
|
(9)
|
(2)
|
(8)
|
(10)
|
(13)
|
(23)
|
(21)
|
(20)
|
(20)
|
(8)
|
(1)
|
0
|
3
|
(1)
|
(4)
|
2
|
2
|
(7)
|
2
|
(9)
|
(13)
|
(23)
|
(13)
|
(8)
|
(1)
|
(6)
|
(9)
|
(7)
|
(12)
|
6
|
7
|
14
|
19
|
(0)
|
0
|
(8)
|
|
| Cash from Financing Activities |
16
N/A
|
14
-11%
|
16
+14%
|
30
+88%
|
16
-47%
|
18
+15%
|
14
-24%
|
(12)
N/A
|
(11)
+8%
|
(12)
-5%
|
(8)
+28%
|
3
N/A
|
0
-100%
|
1
+8 300%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
1
+37%
|
0
-54%
|
0
+58%
|
1
+239%
|
4
+175%
|
13
+265%
|
7
-44%
|
0
N/A
|
4
N/A
|
(6)
N/A
|
5
N/A
|
8
+63%
|
8
+2%
|
8
-2%
|
3
-66%
|
(0)
N/A
|
(0)
-19%
|
177
N/A
|
170
-4%
|
178
+5%
|
180
+1%
|
(9)
N/A
|
(2)
+77%
|
(21)
-885%
|
(24)
-18%
|
(29)
-17%
|
(39)
-36%
|
(36)
+8%
|
(35)
+1%
|
(22)
+39%
|
(23)
-8%
|
3
N/A
|
5
+60%
|
12
+126%
|
(1)
N/A
|
2
N/A
|
6
+201%
|
(1)
N/A
|
20
N/A
|
15
-24%
|
13
-18%
|
11
-10%
|
(4)
N/A
|
24
N/A
|
20
-18%
|
29
+49%
|
(5)
N/A
|
(38)
-717%
|
(27)
+28%
|
0
N/A
|
28
+14 761%
|
26
-6%
|
34
+30%
|
(11)
N/A
|
(50)
-371%
|
(42)
+16%
|
(62)
-49%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(1)
|
10
|
10
|
10
|
0
|
(1)
|
0
|
(0)
|
(1)
|
0
|
(2)
|
(3)
|
1
|
2
|
1
|
4
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(3)
|
(8)
|
|
| Net Change in Cash |
14
N/A
|
8
-44%
|
12
+50%
|
22
+85%
|
1
-94%
|
10
+629%
|
4
-59%
|
(21)
N/A
|
(10)
+52%
|
(18)
-74%
|
(17)
+5%
|
(1)
+93%
|
(8)
-636%
|
(1)
+91%
|
(1)
+25%
|
(0)
+47%
|
(0)
+96%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+233%
|
1
+1 240%
|
3
+100%
|
2
-14%
|
7
+214%
|
5
-26%
|
4
-17%
|
4
-4%
|
(3)
N/A
|
9
N/A
|
(5)
N/A
|
(6)
-20%
|
(3)
+58%
|
(14)
-446%
|
(1)
+90%
|
67
N/A
|
42
-37%
|
35
-17%
|
30
-16%
|
(58)
N/A
|
(21)
+64%
|
(36)
-76%
|
(22)
+40%
|
(36)
-64%
|
0
N/A
|
(42)
N/A
|
(51)
-24%
|
9
N/A
|
(5)
N/A
|
16
N/A
|
34
+114%
|
24
-27%
|
5
-80%
|
4
-8%
|
(8)
N/A
|
5
N/A
|
(36)
N/A
|
(6)
+83%
|
(31)
-425%
|
(61)
-96%
|
(44)
+28%
|
(6)
+86%
|
14
N/A
|
33
+141%
|
15
-54%
|
27
+77%
|
10
-62%
|
(20)
N/A
|
27
N/A
|
(4)
N/A
|
7
N/A
|
58
+706%
|
(20)
N/A
|
7
N/A
|
41
+518%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(3)
-740%
|
(1)
+54%
|
1
N/A
|
(7)
N/A
|
(2)
+74%
|
(3)
-42%
|
(8)
-173%
|
2
N/A
|
(6)
N/A
|
(9)
-36%
|
(6)
+33%
|
(10)
-63%
|
(2)
+84%
|
(1)
+67%
|
(0)
+49%
|
(0)
+96%
|
(0)
-1 900%
|
(0)
-90%
|
(1)
-37%
|
(0)
+58%
|
(0)
-32%
|
0
N/A
|
(1)
N/A
|
(11)
-1 123%
|
(0)
+100%
|
(0)
-675%
|
1
N/A
|
10
+1 253%
|
(8)
N/A
|
1
N/A
|
(13)
N/A
|
(14)
-6%
|
(5)
+63%
|
(14)
-161%
|
(1)
+91%
|
(110)
-9 107%
|
(101)
+9%
|
(117)
-16%
|
(124)
-6%
|
(22)
+82%
|
(11)
+49%
|
(8)
+27%
|
10
N/A
|
(0)
N/A
|
45
N/A
|
11
-76%
|
1
-94%
|
47
+6 827%
|
21
-56%
|
3
-87%
|
18
+551%
|
2
-90%
|
5
+210%
|
3
-35%
|
(13)
N/A
|
11
N/A
|
(55)
N/A
|
(13)
+75%
|
(35)
-160%
|
(64)
-82%
|
(39)
+38%
|
(28)
+30%
|
(1)
+96%
|
4
N/A
|
22
+399%
|
68
+212%
|
38
-44%
|
(15)
N/A
|
4
N/A
|
(20)
N/A
|
(16)
+17%
|
76
N/A
|
31
-60%
|
47
+54%
|
108
+127%
|
|